| Revenue | DKK 504K | -4% |
| EBITDA | DKK -34K | -232% |
| Net profit | DKK -35K | -590% |
| Total assets | DKK 448K | +2% |
| Equity | DKK 312K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -21 | 504 | 472 | 387 | 194 | 130 | -42 | 154 | 210 | 235 | 537 | 525 | 504 |
| Staff expenses | -0 | -0 | -376 | -323 | -365 | -218 | -117 | -95 | -106 | -85 | -195 | -519 | -536 | -538 |
| EBITDA | -2 | -21 | 128 | 149 | 23 | -24 | 13 | -138 | 48 | 125 | 40 | 18 | -10 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -21 | 128 | 149 | 23 | -24 | 13 | -138 | 48 | 125 | 40 | 18 | -10 | -34 |
| Net financials | 71 | 5 | 2 | 0 | 5 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 5 | 7 |
| Profit before tax | 68 | -16 | 130 | 149 | 27 | -22 | 15 | -136 | 50 | 127 | 43 | 21 | -5 | -27 |
| Tax | 17 | -0 | 33 | 42 | 10 | 1 | 16 | -0 | 7 | 33 | 15 | 8 | -0 | 8 |
| Net profit | 51 | -16 | 97 | 107 | 17 | -23 | -1 | -136 | 43 | 94 | 27 | 13 | -5 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 135 | 339 | 520 | 404 | 340 | 370 | 241 | 368 | 517 | 487 | 456 | 439 | 448 |
| Equity | 131 | 115 | 212 | 319 | 336 | 313 | 312 | 176 | 219 | 312 | 340 | 353 | 347 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 33 | 15 | 8 | 0 | 0 |
| Short-term debt | 25 | 20 | 127 | 201 | 68 | 28 | 59 | 65 | 142 | 172 | 132 | 95 | 92 | 135 |
| Total debt | 25 | 20 | 127 | 201 | 68 | 28 | 59 | 65 | 149 | 205 | 147 | 103 | 92 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2012 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARSCHNER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eriksen | Management | 0 companies |
| Christian Bassø Majgaard Nielsen | Chief Executive Officer | 0 companies |