| Revenue | DKK 12,9M | -2% |
| EBITDA | DKK 1,4M | +1080% |
| Net profit | DKK 1,2M | +670% |
| Total assets | DKK 5,8M | +11% |
| Equity | DKK 3,6M | +49% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.002 | 3.307 | 2.763 | 3.962 | 4.306 | 5.708 | 6.875 | 9.383 | 14.165 | 15.029 | 16.479 | 15.162 | 13.202 | 12.879 |
| Staff expenses | -2.688 | -3.216 | -2.534 | -2.763 | -3.319 | -3.739 | -5.284 | -7.300 | -10.749 | -13.761 | -15.423 | -16.261 | -13.083 | -11.473 |
| EBITDA | 313 | 91 | 229 | 1.199 | 987 | 1.969 | 1.591 | 2.083 | 3.416 | 1.268 | 1.056 | -1.099 | 119 | 1.406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -6 | -21 | -76 | -84 | -79 | -62 | -49 | -6 | -0 |
| EBIT | 313 | 91 | 229 | 1.199 | 982 | 1.963 | 1.569 | 2.006 | 3.332 | 1.189 | 994 | -1.148 | 113 | 1.406 |
| Net financials | -3 | 2 | 6 | 7 | 16 | 30 | 45 | 12 | -21 | -12 | 10 | -8 | 96 | 131 |
| Profit before tax | 311 | 93 | 235 | 1.205 | 998 | 1.993 | 1.614 | 2.018 | 3.311 | 1.176 | 1.004 | -1.156 | 209 | 1.537 |
| Tax | 88 | 27 | 57 | 286 | 225 | 439 | 359 | 451 | 747 | 278 | 237 | -236 | 55 | 353 |
| Net profit | 222 | 65 | 178 | 919 | 773 | 1.554 | 1.255 | 1.567 | 2.564 | 898 | 767 | -920 | 154 | 1.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.344 | 1.484 | 2.861 | 3.355 | 4.304 | 4.590 | 5.621 | 10.822 | 8.558 | 6.237 | 5.205 | 5.217 | 5.812 |
| Equity | 302 | 148 | 265 | 1.175 | 1.447 | 2.251 | 2.506 | 2.573 | 4.337 | 3.235 | 3.502 | 2.247 | 2.401 | 3.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 1.194 | 1.219 | 1.686 | 1.908 | 2.053 | 2.054 | 3.018 | 5.625 | 5.309 | 2.732 | 2.959 | 2.817 | 2.229 |
| Total debt | 928 | 1.194 | 1.219 | 1.686 | 1.908 | 2.053 | 2.054 | 3.018 | 6.458 | 5.309 | 2.732 | 2.959 | 2.817 | 2.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2011 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWINS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eriksen | Management | 0 companies |
| Jeppe Bassø Majgaard Nielsen | Chief Executive Officer | 0 companies |
| Christian Bassø Majgaard Nielsen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Chairman | 0 companies |
| Henning Rasmussen | Board of Directors | 0 companies |