| Revenue | DKK -4K | -55% |
| EBITDA | DKK -4K | +55% |
| Net profit | DKK 449K | +6775% |
| Total assets | DKK 3,4M | +15% |
| Equity | DKK 3,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -18 | -336 | -309 | -20 | -12 | -10 | 0 | -8 | -8 | -8 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | -18 | -336 | -309 | -20 | -12 | -236 | -2.772 | -8 | -8 | -8 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | -18 | -336 | -309 | -20 | -12 | -236 | -2.772 | -8 | -8 | -8 | -4 |
| Net financials | 319 | 1.036 | 1.209 | 140 | 3.627 | -487 | 189 | 103 | 141 | 68 | -397 | 1 | 452 |
| Profit before tax | 364 | 1.036 | 1.191 | -195 | 3.317 | -507 | 176 | -133 | -2.631 | 60 | -405 | -7 | 449 |
| Tax | 1 | -0 | 4 | 5 | -39 | -50 | 93 | -26 | 85 | -4 | -0 | -0 | -0 |
| Net profit | 363 | 1.036 | 1.187 | -201 | 3.356 | -457 | 84 | -107 | -2.716 | 64 | -405 | -7 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.606 | 2.188 | 3.885 | 3.853 | 7.756 | 7.304 | 7.415 | 6.074 | 3.425 | 3.409 | 2.996 | 2.990 | 3.438 |
| Equity | 1.146 | 2.182 | 3.369 | 3.168 | 6.525 | 6.068 | 6.151 | 6.045 | 3.328 | 3.392 | 2.988 | 2.981 | 3.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -460 | 6 | 517 | 685 | 1.232 | 1.236 | 1.264 | 29 | 96 | 17 | 9 | 9 | 9 |
| Total debt | -460 | 6 | 517 | 685 | 1.232 | 1.236 | 1.264 | 29 | 96 | 17 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Olivier Pierre Monnet | Founder | 0 companies |