| Revenue | DKK -7K | -117% |
| EBITDA | DKK -7K | -117% |
| Net profit | DKK 2,3M | +15% |
| Total assets | DKK 7,6M | +60% |
| Equity | DKK 4,2M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | 132 | 58 | 64 | 64 | 67 | 248 | 98 | 51 | 93 | 78 | 42 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | 132 | 58 | 64 | 64 | 67 | 248 | 94 | 51 | 93 | 78 | 42 | -7 |
| Depreciation & amort. | -0 | -0 | -48 | -84 | -84 | -84 | -84 | -181 | -133 | -43 | -67 | -75 | -75 | -26 |
| EBIT | -5 | -11 | 84 | -26 | -20 | -20 | -17 | 68 | -40 | 8 | 26 | 3 | -34 | -33 |
| Net financials | 0 | -1 | 229 | 295 | 146 | 400 | 760 | 631 | 183 | 744 | 1.041 | 1.880 | 2.058 | 2.294 |
| Profit before tax | -5 | -11 | 313 | 269 | 126 | 380 | 743 | 699 | 143 | 752 | 1.068 | 1.883 | 2.025 | 2.261 |
| Tax | -1 | -3 | 21 | -13 | -5 | -2 | 5 | 16 | -21 | 21 | -1 | 26 | 49 | -17 |
| Net profit | -4 | -8 | 293 | 282 | 131 | 382 | 739 | 683 | 164 | 731 | 1.069 | 1.857 | 1.976 | 2.278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 103 | 1.080 | 1.421 | 1.565 | 1.965 | 2.277 | 4.654 | 1.130 | 1.830 | 3.264 | 4.429 | 4.715 | 7.551 |
| Equity | 76 | 68 | 618 | 900 | 1.031 | 1.413 | 2.152 | 2.835 | 999 | 1.530 | 1.999 | 3.057 | 3.432 | 4.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 36 | 462 | 499 | 518 | 544 | 125 | 1.819 | 131 | 300 | 1.265 | 1.372 | 1.282 | 3.341 |
| Total debt | 5 | 36 | 462 | 499 | 518 | 544 | 125 | 1.819 | 131 | 300 | 1.265 | 1.372 | 1.282 | 3.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2011 | — | — |
CA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA 0513 ApS | Company | 50.0% | 50.0% | 2011 |
JEC 2020 ApS | Company | 33.3% | 33.3% | 2020 |
HOLDINGSELSKABET SL ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Dalgaard Langvad | Management | 0 companies |
| Claus Anton Märcher Jensen | Management | 0 companies |