| Revenue | DKK 5,9M | +0% |
| EBITDA | DKK -129K | +74% |
| Net profit | DKK -2,9M | +7% |
| Total assets | DKK 62,9M | +4% |
| Equity | DKK 45,9M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.243 | 10.714 | 6.725 | 5.845 | 5.867 |
| Staff expenses | -5.534 | -6.907 | -6.293 | -6.326 | -5.965 |
| EBITDA | -1.291 | 3.806 | 432 | -499 | -129 |
| Depreciation & amort. | -725 | -723 | -2.559 | -2.615 | -2.533 |
| EBIT | -2.016 | 3.084 | -2.126 | -3.114 | -2.662 |
| Net financials | -517 | -496 | -401 | -807 | -981 |
| Profit before tax | -2.533 | 2.588 | -2.528 | -3.921 | -3.644 |
| Tax | -557 | 570 | -549 | -850 | -789 |
| Net profit | -1.976 | 2.018 | -1.979 | -3.071 | -2.855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.688 | 60.223 | 60.297 | 60.264 | 62.923 |
| Equity | 21.047 | 49.015 | 48.839 | 45.767 | 45.912 |
| Long-term debt | 14.816 | 7.549 | 5.787 | 11.716 | 14.520 |
| Short-term debt | 8.825 | 3.659 | 5.671 | 2.781 | 2.490 |
| Total debt | 23.641 | 11.208 | 11.458 | 14.496 | 17.010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RC Management | Management | 2016 |
LB Founder | Founder | 2011 |
PH Founder | Founder | 2011 |
JB Founder | Founder | 2011 |
| Former (1) | ||
BH Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2016 | |
| Former (2) | ||
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Charlotte Nissen | Management | 0 companies |
| Lars Braun Nielsen | Founder | 0 companies |
| Bent Honore | Management | 0 companies |
| Peter Honore | Founder | 0 companies |
| John Bernth | Founder | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Jesper Fjeldsø Jensen | Chairman | 0 companies |
| John Andersen | Chairman | 0 companies |
| Jan Brandrup | Board of Directors | 0 companies |