| Revenue | DKK 45,7M | +11% |
| EBITDA | DKK 40,4M | +11% |
| Net profit | DKK 33,4M | +8% |
| Total assets | DKK 100,6M | -18% |
| Equity | DKK 43,8M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.511 | 34.695 | 2.059 | 1.874 | 662 | 1.502 | 7.530 | 23.798 | 32.816 | 36.687 | 41.429 | 41.002 | 45.712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.260 | -3.424 | -3.040 | -3.800 | -4.476 | -5.298 |
| EBITDA | 3.511 | 912 | 2.059 | 1.874 | 662 | 1.502 | 7.530 | 20.539 | 29.392 | 33.647 | 37.629 | 36.526 | 40.415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -700 | -705 | -723 | -781 | -868 | -168 | -194 |
| EBIT | 3.511 | 912 | 2.059 | 1.874 | 662 | 1.502 | 6.830 | 19.834 | 28.668 | 32.866 | 36.761 | 36.358 | 40.221 |
| Net financials | -6 | 33 | -49 | -116 | -141 | -101 | -15 | -626 | 1.402 | 2.608 | 1.361 | 3.151 | 2.579 |
| Profit before tax | 3.505 | 945 | 2.009 | 1.758 | 521 | 1.401 | 6.815 | 19.403 | 30.070 | 35.474 | 38.122 | 39.510 | 42.800 |
| Tax | 884 | 246 | 492 | 413 | 115 | 308 | 1.499 | 4.276 | 6.615 | 7.811 | 8.400 | 8.704 | 9.425 |
| Net profit | 2.621 | 699 | 1.517 | 1.345 | 406 | 1.093 | 5.315 | 15.127 | 23.455 | 27.664 | 29.722 | 30.806 | 33.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.245 | 3.854 | 5.409 | 6.301 | 5.817 | 7.837 | 13.240 | 41.800 | 82.936 | 122.819 | 161.330 | 122.309 | 100.606 |
| Equity | 2.755 | 854 | 1.671 | 1.516 | 622 | 1.315 | 5.631 | 16.757 | 27.212 | 39.876 | 39.598 | 40.404 | 43.778 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 46.679 | 27.302 |
| Short-term debt | 8.490 | 3.000 | 3.738 | 4.785 | 5.195 | 6.213 | 6.993 | 24.456 | 55.409 | 82.778 | 121.729 | 35.225 | 28.527 |
| Total debt | 8.490 | 3.000 | 3.738 | 4.785 | 5.195 | 6.213 | 6.993 | 24.578 | 55.409 | 82.778 | 121.729 | 81.904 | 55.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sealand Capital 2 ApS | Company | 100.0% | 100.0% | 2017 |
Boxstation Mobil ApS | Company | 33.3% | 33.3% | 2011 |
SEALAND CAPITAL ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vikkelsø Skou | Chief Executive Officer | 0 companies |
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |