Riskpilot← Back to searchSign inGet full accessPANORAMA9 A/S
A/SIn liquidationCVR 33396880Flæsketorvet 68Other software publishing · NACE 5829Est. 20111 employees
Revenue 2021
DKK 1,9M
-37% vs 2020
EBITDA margin
6.2%
-31% vs 2020
Equity ratio
38.8%
Financial strength
Net profit 2021
DKK 110K
-85% vs 2020
| Revenue | DKK 1,9M | -37% |
| EBITDA | DKK 119K | -31% |
| Net profit | DKK 110K | -85% |
| Total assets | DKK 3M | +22% |
| Equity | DKK 1,2M | +10% |
| Employees | 1 | — |
Legal name
PANORAMA9 A/S
CVR number
33396880
Legal form
Aktieselskab
NACE code
5829 · Other software publishing
Founded
26. januar 2011
Share capital
DKK 550.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Flæsketorvet 68
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.556 | -634 | -693 | -571 | -405 | -565 | 1.710 | 1.350 | 3.055 | 1.919 |
| Staff expenses | -4.399 | -6.172 | -4.167 | -4.574 | -3.470 | -3.595 | -3.658 | -3.854 | -2.885 | -1.801 |
| EBITDA | -5.955 | -6.806 | -4.859 | -5.145 | -3.875 | -4.160 | -1.949 | -2.503 | 171 | 119 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.979 | -6.830 | -4.883 | -5.169 | -3.875 | -4.160 | -1.949 | -2.503 | 171 | 119 |
| Net financials | -178 | -199 | -211 | -141 | -214 | -351 | -469 | -1.043 | 544 | -9 |
| Profit before tax | -6.157 | -7.029 | -5.094 | -5.310 | -4.090 | -4.511 | -2.417 | -3.546 | 714 | 110 |
| Tax | -1.539 | 152 | -1.266 | -1.240 | -976 | -275 | -41 | -966 | -0 | -0 |
| Net profit | -4.618 | -7.181 | -3.828 | -4.070 | -3.113 | -4.236 | -2.377 | -2.580 | 714 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.294 | 1.097 | 2.545 | 1.607 | 1.475 | 438 | 2.259 | 1.673 | 2.499 | 3.046 |
| Equity | -5.838 | -13.019 | -16.847 | -20.917 | -24.030 | -28.266 | -30.643 | 357 | 1.072 | 1.182 |
| Long-term debt | 9.547 | 13.404 | 18.910 | 21.892 | 24.865 | 27.966 | 32.095 | 471 | 957 | 1.688 |
| Short-term debt | 585 | 712 | 482 | 632 | 639 | 739 | 808 | 845 | 471 | 176 |
| Total debt | 10.132 | 14.116 | 19.391 | 22.524 | 25.505 | 28.704 | 32.902 | 1.316 | 1.427 | 1.865 |
EBITDA margin
6.2%
This company
15.8%
Market median
-61% vs market
20122021
Equity ratio
38.8%
This company
38.2%
Market median
+2% vs market
20122021
Return on equity
9.3%
This company
18.4%
Market median
-49% vs market
20122021
Net profit margin
5.7%
This company
8.1%
Market median
-30% vs market
20122021
Asset turnover
0.63×
This company
1.12×
Market median
-44% vs market
20122021
Debt / equity
1.58×
This company
0.62×
Market median
-155% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2011 | — | — |
SR Unofficial title | Unofficial title | 2022 | — | — |
AT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PANORAMA9 HOLDING A/S | Company | 66.7% | 66.7% | 2012 |
| Individual | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PANORAMA9 A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm Jensen | Management | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Allan Thorvaldsen | Management | 0 companies |
| Diego D' Ambra | Chairman | 0 companies |
| Claus Schei Mathisen | Board of Directors | 0 companies |