| Revenue | — | — |
| EBITDA | DKK -795K | -19% |
| Net profit | DKK -272K | -111% |
| Total assets | DKK 27M | -11% |
| Equity | DKK 26,1M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -628 |
| EBITDA | 4.422 | 4.013 | 4.223 | -9 | -49 | -10 | -10 | -10 | -57 | -715 | -777 | -194 | -669 | -795 |
| Depreciation & amort. | -1.985 | 1.985 | 1.985 | -2.558 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.437 | 2.028 | 2.238 | -2.567 | -61 | -10 | -10 | -10 | -57 | -715 | -777 | -194 | -669 | -795 |
| Net financials | 423 | 1.184 | 1.462 | 1.626 | 1.237 | 4.104 | 1.244 | 2.893 | 7.959 | 7.943 | -5.770 | 3.238 | 3.734 | 436 |
| Profit before tax | 2.357 | 3.211 | 3.700 | -941 | 1.203 | 4.094 | 1.239 | 2.883 | 7.902 | 7.228 | -6.547 | 3.044 | 3.065 | -359 |
| Tax | -81 | 51 | 149 | 21 | 13 | -14 | 2 | -2 | 40 | 1.442 | -1.428 | 563 | 677 | -87 |
| Net profit | 2.438 | 3.160 | 3.551 | -962 | 1.189 | 4.108 | 1.236 | 2.885 | 7.862 | 5.786 | -5.119 | 2.480 | 2.388 | -272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.597 | 18.952 | 22.663 | 21.797 | 20.114 | 26.149 | 25.249 | 28.187 | 37.104 | 43.610 | 36.234 | 32.423 | 30.434 | 26.952 |
| Equity | 13.859 | 17.019 | 20.471 | 19.409 | 20.099 | 24.104 | 25.234 | 28.011 | 35.762 | 41.435 | 36.202 | 28.065 | 30.332 | 26.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.738 | 1.933 | 2.191 | 2.387 | 15 | 1.928 | 15 | 176 | 1.342 | 2.174 | 31 | 4.358 | 102 | 893 |
| Total debt | 1.738 | 1.933 | 2.191 | 2.387 | 15 | 2.045 | 15 | 176 | 1.342 | 2.174 | 31 | 4.358 | 102 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HÅ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Ålkjær Skifter | Management | 0 companies |