| Revenue | DKK 7,3M | -49% |
| EBITDA | DKK 487K | -80% |
| Net profit | DKK 66K | +105% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 402K | +20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.171 | 12.060 | 14.808 | 14.146 | 7.261 |
| Staff expenses | -12.203 | -11.475 | -12.104 | -11.718 | -6.774 |
| EBITDA | 1.968 | 585 | 2.704 | 2.428 | 487 |
| Depreciation & amort. | -1.757 | -1.882 | -1.921 | -3.101 | -305 |
| EBIT | 210 | -1.297 | 783 | -674 | 182 |
| Net financials | -279 | -336 | -443 | -455 | -130 |
| Profit before tax | -68 | -1.633 | 340 | -1.129 | 52 |
| Tax | -15 | -359 | 82 | 144 | -14 |
| Net profit | -53 | -1.274 | 259 | -1.273 | 66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.377 | 12.656 | 11.704 | 7.088 | 6.850 |
| Equity | 2.624 | 1.350 | 1.608 | 336 | 402 |
| Long-term debt | 2.511 | 3.097 | 1.764 | 892 | 840 |
| Short-term debt | 9.240 | 8.209 | 8.331 | 5.860 | 5.608 |
| Total debt | 11.751 | 11.306 | 10.095 | 6.752 | 6.448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2011 | |
| Chairman | 2025 | |
| Board of Directors | 2011 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2011 – 2016 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Møller Villadsen | Management | 0 companies |
| Finn Viggo Nielsen | Deputy Chairman | 0 companies |
| Lisbet Janne Stevinus Rendbæk | Board of Directors | 0 companies |
| Ernst Frederik Mittag | Chairman | 0 companies |
| Jens Støy Dueholm | Chairman | 0 companies |
| Henrik Kaj Aage Berg Svendsen | Chairman | 0 companies |
| Poul Stevinus Rendbæk | Board of Directors | 0 companies |
| Gitte Dalsgaard Villadsen | Board of Directors | 0 companies |
| John Klindt | Chairman | 0 companies |