| Revenue | DKK -68K | -123% |
| EBITDA | DKK -68K | -202% |
| Net profit | DKK -135K | -360% |
| Total assets | DKK 1,6M | -19% |
| Equity | DKK 1,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 23 | 120 | 180 | 150 | 300 | 300 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 53 | 49 | 13 | 165 | 67 | -68 |
| Depreciation & amort. | 1 | -7 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 46 | 39 | 13 | 165 | 67 | -68 |
| Net financials | -4 | -0 | -0 | 0 | -6 | -0 | -72 |
| Profit before tax | 17 | 46 | 39 | 13 | 159 | 66 | -140 |
| Tax | 4 | -0 | 16 | 2 | 36 | 15 | -5 |
| Net profit | 13 | 46 | 23 | 10 | 123 | 52 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 145 | 455 | 503 | 1.778 | 2.126 | 1.979 | 1.604 |
| Equity | 78 | 409 | 445 | 1.707 | 2.005 | 1.910 | 1.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 46 | 57 | 71 | 121 | 69 | 39 |
| Total debt | 66 | 46 | 57 | 71 | 121 | 69 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2011 | — | — |
JG Management | Management | 2014 | — | — |
SV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGTECH ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 100.0% | 100.0% | 2018 | |
EAB HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Bjørnsen | Management | 0 companies |
| John George Riise | Management | 0 companies |
| Sven-Erik Vejlby | Management | 0 companies |
| Karine, Rose, Marie, Jacqueline Sence | Chairman | 0 companies |
| Antoine-Marie, Jean, Christian Martel | Board of Directors | 0 companies |