| Revenue | DKK 646K | -62% |
| EBITDA | DKK 306K | -59% |
| Net profit | DKK 199K | -61% |
| Total assets | DKK 1,2M | -27% |
| Equity | DKK 400K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -511 | 84 | 140 | 183 | 354 | 293 | 395 | 755 | 489 | 587 | 267 | 748 | 1.719 | 646 |
| Staff expenses | -0 | -0 | -0 | -0 | -354 | -96 | -371 | -638 | -741 | -413 | -243 | -415 | -970 | -340 |
| EBITDA | -511 | 84 | 140 | 183 | -0 | 196 | 24 | 117 | -252 | 174 | 7 | 334 | 749 | 306 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -13 | -55 | -61 | -57 | -9 | -14 | -11 | -23 | -54 | -39 |
| EBIT | -511 | 84 | 137 | 177 | -13 | 141 | -37 | 60 | -261 | 161 | -4 | 311 | 696 | 267 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -10 | -6 | -2 | -0 | -5 | -5 | -0 | -15 | -7 |
| Profit before tax | -511 | 84 | 137 | 177 | -13 | 131 | -42 | 58 | -262 | 156 | -9 | 310 | 681 | 260 |
| Tax | -128 | 21 | 35 | 42 | -3 | 29 | -4 | 12 | -58 | 35 | -1 | 70 | 163 | 60 |
| Net profit | -383 | 63 | 102 | 135 | -11 | 102 | -39 | 46 | -204 | 120 | -8 | 240 | 518 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 457 | 984 | 779 | 419 | 657 | 573 | 487 | 652 | 589 | 248 | 715 | 1.612 | 1.171 |
| Equity | 270 | 207 | 172 | 87 | 77 | 78 | 39 | 85 | -120 | 1 | -7 | 233 | 601 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -276 | -249 | 810 | 691 | 341 | 570 | 520 | 400 | 771 | 588 | 255 | 476 | 1.004 | 769 |
| Total debt | -276 | -249 | 810 | 691 | 341 | 570 | 520 | 400 | 771 | 588 | 255 | 476 | 1.004 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Founder | Founder | 2011 | — | — |
KB Management | Management | 2023 | — | — |
SB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFC ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Pedersen | Founder | 0 companies |
| Kevin Bjergaard Clemensen | Management | 0 companies |
| Søren Boelskov Isaksen | Management | 0 companies |