| Revenue | DKK -132K | +41% |
| EBITDA | DKK -553K | -9% |
| Net profit | DKK 1,2M | -52% |
| Total assets | DKK 28,5M | +4% |
| Equity | DKK 28,5M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -12 | -11 | -37 | -29 | -44 | -219 | -120 | -214 | -108 | -94 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -294 | -302 | -414 | -421 |
| EBITDA | -5 | -5 | -12 | -11 | -37 | -29 | -44 | -219 | -120 | -508 | -410 | -508 | -553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -12 | -11 | -37 | -29 | -44 | -219 | -120 | -508 | -410 | -508 | -553 |
| Net financials | 815 | 663 | 2.191 | 1.839 | 1.835 | 2.167 | 806 | 9.577 | 1.635 | 5.734 | -824 | 3.811 | 2.142 |
| Profit before tax | 810 | 658 | 2.179 | 1.828 | 1.799 | 2.138 | 763 | 9.358 | 1.516 | 5.227 | -1.234 | 3.303 | 1.590 |
| Tax | 2 | 10 | 54 | 47 | -12 | 99 | -254 | 346 | 340 | 1.157 | -266 | 733 | 351 |
| Net profit | 808 | 648 | 2.125 | 1.781 | 1.810 | 2.039 | 1.016 | 9.012 | 1.175 | 4.069 | -968 | 2.569 | 1.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.132 | 3.701 | 5.734 | 7.475 | 9.185 | 11.155 | 12.076 | 20.998 | 21.975 | 26.018 | 24.883 | 27.370 | 28.510 |
| Equity | 3.129 | 3.692 | 5.732 | 7.413 | 9.123 | 11.062 | 11.979 | 20.890 | 21.965 | 25.935 | 24.866 | 27.336 | 28.475 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 3 | 63 | 62 | 93 | 98 | 108 | 10 | 83 | 16 | 35 | 36 |
| Total debt | 3 | 9 | 3 | 63 | 62 | 93 | 98 | 108 | 10 | 83 | 16 | 35 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lydholm | Management | 0 companies |