| Revenue | DKK -8,4M | -759% |
| EBITDA | DKK -11,8M | -1001% |
| Net profit | DKK -11,8M | -892% |
| Total assets | DKK 2,4M | -86% |
| Equity | DKK -31,6M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 20.301 | 3.004 | 2.051 | 1.277 | -8.415 |
| Staff expenses | -0 | -0 | -10.988 | -10.343 | -8.475 |
| EBITDA | -8.375 | -3.391 | -2.947 | -1.068 | -11.758 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.375 | -3.391 | -2.947 | -1.068 | -11.758 |
| Net financials | -203 | -128 | 4 | -118 | -3 |
| Profit before tax | -8.578 | -3.519 | -2.943 | -1.185 | -11.761 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.578 | -3.519 | -2.943 | -1.185 | -11.761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.119 | 12.928 | 15.349 | 16.825 | 2.374 |
| Equity | -16.321 | -19.841 | -22.784 | -23.969 | -31.630 |
| Long-term debt | 16.128 | 15.696 | 17.254 | 17.980 | 16.140 |
| Short-term debt | 15.312 | 17.073 | 20.879 | 22.814 | 17.864 |
| Total debt | 31.441 | 32.769 | 38.133 | 40.794 | 34.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2012 | — | — |
AM Management | Management | 2012 | — | — |
CS Management | Management | 2011 | — | — |
KC Unofficial title | Unofficial title | 2017 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KH Management | Management | 2014 | — | — |
ME Management | Management | 2011 | — | — |
KD Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kaas Eberhardt | Management | 0 companies |
| Andrew Martin Speed | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Kim Christian Meurs-Gerken | Unofficial title | 0 companies |
| Kim Hampson | Chief Executive Officer | 0 companies |
| Kenny Harley Hechmann | Management | 0 companies |
| Michael Edward Niemiec | Management | 0 companies |
| Klaus Damberg | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Mark Walters | Board of Directors | 0 companies |
| Peter Louis Emerson | Board of Directors | 0 companies |
| Michael Thomas Bryant | Chairman | 0 companies |
| Lon Emmons Mathews | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |