| Revenue | — | — |
| EBITDA | DKK -13K | -3% |
| Net profit | DKK 1,5M | +151% |
| Total assets | DKK 22,2M | +23% |
| Equity | DKK 19,2M | +25% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 40.730 | -6 | -11 | -38 | -20 | -51 | -94 | -49 | -16 | — | — | — | — |
| Staff expenses | -0 | -38.352 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 2.378 | -6 | -11 | -38 | -20 | -51 | -94 | -49 | -16 | -6 | -6 | -12 | -13 |
| Depreciation & amort. | -0 | -1.183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.195 | -6 | -11 | -38 | -20 | -51 | -94 | -49 | -16 | -6 | -6 | -12 | -13 |
| Net financials | 0 | -15 | 4.381 | 3.029 | -7.406 | 1.587 | 1.179 | 144 | 4.314 | 4.618 | 3.333 | 2.586 | -2.967 | 1.495 |
| Profit before tax | — | 1.181 | 4.375 | 3.018 | -7.444 | 1.567 | 1.128 | 50 | 4.265 | 4.602 | 3.327 | 2.580 | -2.980 | 1.482 |
| Tax | -0 | 302 | -60 | -42 | -13 | -0 | -0 | -0 | -0 | -0 | -139 | -17 | -31 | -32 |
| Net profit | — | 878 | 4.435 | 3.060 | -7.431 | 1.567 | 1.128 | 50 | 4.265 | 4.602 | 3.466 | 2.597 | -2.948 | 1.515 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 31.697 | 15.657 | 16.427 | 7.130 | 8.813 | 8.608 | 8.857 | 12.253 | 15.951 | 16.439 | 17.173 | 17.995 | 22.183 |
| Equity | — | 12.206 | 8.213 | 11.272 | 4.846 | 6.414 | 6.249 | 6.292 | 10.038 | 13.651 | 14.075 | 14.730 | 15.409 | 19.250 |
| Long-term debt | 0 | 1.289 | 229 | 273 | 279 | 279 | 279 | 279 | 279 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 18.691 | 7.444 | 5.155 | 2.283 | 2.400 | 2.358 | 2.566 | 2.214 | 2.300 | 2.364 | 2.443 | 2.586 | 2.934 |
| Total debt | 0 | 18.691 | 7.444 | 5.155 | 2.283 | 2.400 | 2.358 | 2.566 | 2.214 | 2.300 | 2.364 | 2.443 | 2.586 | 2.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2025 | — | — |
JC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIIS GROUP A/S | Company | 66.7% | 66.7% | 2022 |
HENNINGSMINDE HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Aagesen | Management | 0 companies |
| Jacob Christian Rath | Management | 0 companies |
| Frank Eisby | Board of Directors | 0 companies |
| Jens Kristian Kjærulff Damsgaard | Board of Directors | 0 companies |
| Ingvar Jensen | Board of Directors | 0 companies |
| Carsten Friis | Deputy Chairman | 0 companies |
| Svenn Haargaard | Chairman | 0 companies |
| Otto Johannes Christensen | Board of Directors | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Birgitte Brinch Madsen | Chairman | 0 companies |
| Paul Enevold Jørgensen | Chairman | 0 companies |
| Øjvind Hulgaard | Board of Directors | 0 companies |
| Martin Skovsbøl Friis | Board of Directors | 0 companies |