| Revenue | DKK -78K | -36% |
| EBITDA | DKK -78K | +36% |
| Net profit | DKK -275K | -133% |
| Total assets | DKK 7,4M | -7% |
| Equity | DKK 7,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -27 | -32 | -65 | -38 | -74 | -67 | -72 | — | -153 | -107 | -63 | -121 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -27 | -32 | -65 | -38 | -74 | -67 | -72 | -60 | -153 | -107 | -63 | -121 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -27 | -32 | -65 | -38 | -74 | -67 | -72 | -60 | -153 | -107 | -63 | -121 | -78 |
| Net financials | 3.297 | -36 | 703 | 98 | 1.484 | 518 | -70 | 1.015 | 583 | 1.309 | -887 | 1.022 | 1.188 | -275 |
| Profit before tax | 3.284 | -63 | 671 | 33 | 1.447 | 443 | -137 | 943 | 523 | 1.156 | -993 | 959 | 1.067 | -352 |
| Tax | -0 | -0 | 12 | 8 | 53 | 98 | -30 | 125 | 115 | 255 | -218 | 211 | 235 | -78 |
| Net profit | 3.284 | -63 | 659 | 26 | 1.394 | 346 | -107 | 818 | 408 | 901 | -776 | 748 | 832 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.412 | 3.315 | 3.875 | 3.870 | 5.206 | 5.555 | 5.397 | 6.150 | 6.568 | 7.586 | 6.477 | 7.167 | 8.010 | 7.444 |
| Equity | 3.355 | 3.244 | 3.855 | 3.831 | 5.174 | 5.469 | 5.308 | 6.072 | 6.425 | 7.270 | 6.437 | 7.128 | 7.838 | 7.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 65 | 212 | 0 | 0 | 163 | 0 |
| Short-term debt | 57 | 71 | 21 | 39 | 31 | 86 | 89 | 40 | 78 | 105 | 40 | 39 | 10 | 12 |
| Total debt | 57 | 71 | 21 | 39 | 31 | 86 | 89 | 78 | 143 | 317 | 40 | 39 | 173 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|