| Revenue | DKK 601K | +28% |
| EBITDA | DKK 138K | +511% |
| Net profit | DKK 101K | +271% |
| Total assets | DKK 1,3M | +21% |
| Equity | DKK 195K | +108% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.961 | 1.513 | 976 | 1.621 | 1.622 | 658 | 699 | 204 | 302 | 143 | 533 | 605 | 470 | 601 |
| Staff expenses | -1.671 | -2.339 | -368 | -1.584 | -1.473 | -922 | -710 | -250 | -187 | -105 | -254 | -473 | -503 | -463 |
| EBITDA | 1.290 | -826 | 608 | 37 | 148 | -264 | -11 | -46 | 114 | 38 | 278 | 132 | -34 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -28 | -28 | -28 | -28 | -28 | -3 |
| EBIT | 1.290 | -826 | 608 | 37 | 148 | -264 | -11 | -69 | 86 | 10 | 250 | 104 | -62 | 135 |
| Net financials | 9 | 46 | 21 | 14 | -8 | -24 | -4 | -22 | -18 | -8 | -26 | -33 | -8 | 1 |
| Profit before tax | 1.299 | -406 | 629 | 51 | 140 | -172 | -15 | -91 | 68 | 2 | 224 | 71 | -70 | 136 |
| Tax | 332 | 187 | 174 | 21 | 30 | 58 | 1 | -16 | 21 | 5 | 55 | 31 | -11 | 35 |
| Net profit | 967 | -593 | 455 | 30 | 110 | -230 | -16 | -75 | 47 | -3 | 169 | 40 | -59 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.787 | 1.356 | 1.158 | 1.022 | 1.253 | 768 | 825 | 542 | 615 | 673 | 1.126 | 1.206 | 1.098 | 1.324 |
| Equity | 1.048 | 165 | 621 | 111 | 221 | -9 | -25 | -100 | -53 | -56 | 113 | 153 | 94 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.191 | 537 | 911 | 1.008 | 777 | 850 | 642 | 668 | 729 | 982 | 1.003 | 977 | 1.084 |
| Total debt | 0 | 1.191 | 537 | 911 | 1.008 | 777 | 850 | 642 | 668 | 729 | 982 | 1.003 | 977 | 1.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 2011 | — | — |
NJ Management | Management | 2011 | — | — |
MA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMMITZ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
LAH HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Allan Hedeager Andersen | Founder | 0 companies |
| Niels Johannes Ammitzbøll | Management | 0 companies |
| Mardin Anwar Khedir | Founder | 0 companies |