| Revenue | DKK -105K | +332% |
| EBITDA | DKK -105K | -332% |
| Net profit | DKK 8,3M | +67% |
| Total assets | DKK 25,7M | +32% |
| Equity | DKK 16,8M | +98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -17 | -19 | -17 | -24 | -22 | -22 | -24 | -26 | -2 | -23 | -30 | -24 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -17 | -19 | -17 | -24 | -22 | -22 | -24 | -26 | -2 | -23 | -30 | -24 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -19 | -17 | -24 | -22 | -22 | -24 | -26 | -2 | -23 | -30 | -24 | -105 |
| Net financials | 30 | 572 | 587 | 406 | 1.495 | 1.458 | 409 | 947 | -1.110 | -1.882 | -1.609 | -31 | 5.011 | 8.045 |
| Profit before tax | 17 | 555 | 568 | 389 | 1.470 | 1.436 | 387 | 922 | -1.137 | -1.885 | -1.633 | -61 | 4.987 | 7.940 |
| Tax | -0 | -0 | -0 | -0 | -2 | 4 | -0 | -64 | -229 | -485 | -271 | -1.359 | -0 | -404 |
| Net profit | 17 | 555 | 568 | 389 | 1.472 | 1.433 | 387 | 986 | -908 | -1.399 | -1.362 | 1.299 | 4.987 | 8.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 665 | 1.236 | 1.626 | 3.205 | 5.607 | 6.452 | 6.556 | 6.422 | 6.187 | 11.597 | 12.216 | 19.552 | 25.732 |
| Equity | 97 | 653 | 1.221 | 1.610 | 3.082 | 4.514 | 4.901 | 5.888 | 4.980 | 3.580 | 2.218 | 3.517 | 8.504 | 16.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 16 | 16 | 123 | 1.093 | 1.551 | 668 | 1.442 | 2.607 | 9.378 | 8.699 | 11.049 | 8.885 |
| Total debt | 13 | 13 | 16 | 16 | 123 | 1.093 | 1.551 | 668 | 1.442 | 2.607 | 9.378 | 8.699 | 11.049 | 8.885 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Raabjerg Hansen | Board of Directors | 0 companies |
| Roy Bruhn-Petersen | Board of Directors | 0 companies |
| Kim Bruhn-Petersen | Chairman | 0 companies |