| Revenue | DKK -19K | -73% |
| EBITDA | DKK -19K | +73% |
| Net profit | DKK -493K | -238% |
| Total assets | DKK 263K | -54% |
| Equity | DKK -42K | -109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -28 | -37 | -40 | -30 | -20 | -17 | -69 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -243 | -174 | -123 | -71 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | -326 | -2.151 | -295 | -271 | -211 | -163 | -602 | -20 | -1 | -69 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -326 | -2.151 | -295 | -271 | -211 | -163 | -602 | -20 | -1 | -69 | -19 |
| Net financials | 7 | 0 | -0 | 12 | 12 | 14 | 5 | 11 | -128 | 115 | 379 | -474 |
| Profit before tax | -328 | -326 | -2.151 | -283 | -259 | -197 | -158 | -591 | -148 | 114 | 310 | -493 |
| Tax | -0 | -32 | -766 | -159 | 645 | -0 | 11 | -0 | -0 | -0 | -47 | -0 |
| Net profit | -328 | -294 | -1.385 | -124 | -904 | -197 | -169 | -591 | -148 | 114 | 357 | -493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.848 | 3.834 | 2.196 | 2.052 | 1.166 | 999 | 849 | 151 | 3 | 135 | 569 | 263 |
| Equity | 3.792 | 3.498 | 2.113 | 1.990 | 1.085 | 889 | 719 | 128 | -20 | 94 | 451 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 62 | 82 | 63 | 81 | 110 | 129 | 23 | 23 | 41 | 118 | 305 |
| Total debt | 56 | 62 | 82 | 63 | 81 | 110 | 129 | 23 | 23 | 41 | 118 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2011 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AK Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2013 | |
ORACAIN ApS | Company | 90.0% | 90.0% | 2013 |
PreSeed Ventures A/S | Company | 25.0% | 25.0% | 2011 |
SEED CAPITAL DENMARK II K/S | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bymose | Management | 0 companies |
| Betina Thorball | Chief Executive Officer | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Ove Andersen | Chairman | 0 companies |
| Michael Alstrøm | Board of Directors | 0 companies |
| Line Holten Reimer | Board of Directors | 0 companies |
| Torben Steen Mogensen | Board of Directors | 0 companies |