| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | +27% |
| Net profit | DKK -7K | +28% |
| Total assets | DKK 4K | -63% |
| Equity | DKK -384K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 160 | — | 1.639 | 220 | -48 | -23 | -6 | — | — | -7 |
| Staff expenses | -270 | -258 | -244 | -734 | -362 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -260 | -98 | -240 | 905 | -142 | -51 | -23 | -6 | 6 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | 12 | 25 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -260 | -98 | -251 | 880 | -143 | -51 | -23 | -6 | 6 | -9 | -7 |
| Net financials | -21 | -36 | -32 | -44 | -44 | -1 | -4 | 0 | -1 | -0 | -0 |
| Profit before tax | -280 | -134 | -283 | 836 | -188 | -52 | -27 | -6 | 4 | -9 | -7 |
| Tax | -0 | -0 | -0 | -41 | 29 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -280 | -134 | -283 | 878 | -217 | -52 | -27 | -6 | 4 | -9 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 345 | 185 | 1.170 | 37 | 47 | 33 | 5 | 5 | 11 | 4 |
| Equity | -547 | -681 | -964 | -86 | -303 | -355 | -382 | -387 | -383 | -377 | -384 |
| Long-term debt | 0 | 0 | 1.118 | 1.157 | 232 | 315 | 360 | 360 | 372 | 0 | 0 |
| Short-term debt | 687 | 1.026 | 30 | 99 | 109 | 88 | 56 | 33 | 17 | 388 | 388 |
| Total debt | 687 | 1.026 | 1.149 | 1.256 | 340 | 402 | 415 | 393 | 389 | 388 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
AEGB HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |