| Revenue | DKK -1M | — |
| EBITDA | DKK -1M | -9665% |
| Net profit | DKK -1M | -9717% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 299K | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | -1.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -56 | -157 | -1.057 | -137 | -14 | -10 | -1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -56 | -157 | -1.057 | -137 | -14 | -10 | -1.009 |
| Net financials | 10.219 | 1.138 | 1.216 | 570 | 47 | 0 | 0 | 0 |
| Profit before tax | 10.122 | 1.082 | 1.060 | -487 | -90 | -14 | -10 | -1.009 |
| Tax | 131 | 282 | 260 | 126 | 0 | -0 | -0 | -0 |
| Net profit | 9.991 | 799 | 800 | -613 | -90 | -14 | -10 | -1.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52.124 | 21.720 | 23.489 | 23.573 | 21.603 | 1.335 | 1.318 | 1.313 |
| Equity | 50.171 | 21.470 | 22.270 | 21.657 | 21.567 | 1.318 | 1.308 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.953 | 250 | 1.219 | 1.916 | 36 | 17 | 10 | 1.014 |
| Total debt | 1.953 | 250 | 1.219 | 1.916 | 36 | 17 | 10 | 1.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
ES Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSAPEKA INVEST ApS | Company | 10.0% | 10.0% | 2011 |
HACA AF 2011 ApS | Company | 10.0% | 10.0% | 2011 |
JHM ApS | Company | 10.0% | 10.0% | 2011 |
Holdingselskabet CFJ ApS | Company | 10.0% | 10.0% | 2011 |
ESJ3239 HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
YNWA ApS | Company | 10.0% | 10.0% | 2011 |
MSTWH AF 2011 ApS | Company | 15.0% | 15.0% | 2011 |
OK & CO. ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Erik Stener Jørgensen | Management | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jan Hetland Møller | Board of Directors | 0 companies |
| Gert Fisker Tomczyk | Chairman | 0 companies |
| Christian Fredensborg Jakobsen | Chairman | 0 companies |
| Per Henning Jensen | Board of Directors | 0 companies |