| Revenue | DKK 857,4M | +25% |
| EBITDA | DKK 9,9M | -1% |
| Net profit | DKK 2,2M | -45% |
| Total assets | DKK 396,8M | +9% |
| Equity | DKK 106,9M | -43% |
| Employees | 113 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.831 | 1.790 | 10.445 | 28.872 | 35.350 | 52.677 | 90.546 | 1.161.510 | 1.770.015 | 2.286.305 | 2.778.203 | 732.827 | 684.047 | 857.374 |
| Staff expenses | -0 | -1.477 | -709 | -2.872 | -10.656 | -22.314 | -34.529 | -45.529 | -0 | -0 | -124.159 | -134.400 | -74.649 | -57.094 | -73.820 |
| EBITDA | — | 1.365 | 504 | 5.539 | 12.996 | 17.900 | 24.994 | 23.188 | 20.753 | 138.628 | 46.808 | 58.085 | -652 | 10.025 | 9.902 |
| Depreciation & amort. | -0 | -0 | -22 | -92 | -645 | -1.757 | -3.532 | -4.517 | -0 | -0 | -12.386 | -11.863 | -2.886 | -2.561 | -3.353 |
| EBIT | — | 1.365 | 482 | 5.447 | 12.350 | 16.143 | 21.463 | 18.671 | 20.753 | 138.628 | 34.422 | 46.222 | -3.538 | 7.464 | 6.549 |
| Net financials | 0 | 10 | -26 | -203 | -1.552 | 11.141 | 12.178 | -4.151 | -7.341 | -11.984 | -25.046 | -41.913 | 29.089 | -532 | -3.483 |
| Profit before tax | — | 1.375 | 456 | 5.245 | 10.798 | 27.284 | 33.640 | 14.520 | 13.412 | 126.644 | 9.376 | 4.309 | 25.551 | 6.932 | 3.066 |
| Tax | -0 | 344 | 115 | 1.305 | 2.450 | 2.948 | 3.992 | 3.252 | 2.984 | 28.393 | 3.004 | 855 | 2.757 | 3.132 | 898 |
| Net profit | — | 1.031 | 341 | 3.940 | 8.348 | 24.336 | 29.649 | 11.268 | 10.428 | 98.251 | 6.372 | 3.454 | 14.722 | 3.972 | 2.168 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.317 | 12.925 | 42.190 | 137.567 | 163.528 | 288.886 | 361.524 | 678.822 | 961.912 | 1.108.739 | 1.230.309 | 490.122 | 363.369 | 396.820 |
| Equity | — | 2.424 | 2.764 | 8.704 | 17.052 | 41.388 | 66.037 | 71.805 | 104.304 | 195.055 | 201.428 | 204.883 | 207.655 | 186.627 | 106.860 |
| Long-term debt | 0 | 0 | 3.000 | 3.000 | 3.000 | 3.000 | 0 | 0 | 3.151 | 2.267 | 476.128 | 185.772 | 6.033 | 6.594 | 6.672 |
| Short-term debt | 0 | 884 | 7.036 | 29.824 | 115.999 | 117.484 | 222.058 | 287.295 | 545.424 | 733.760 | 411.613 | 812.445 | 251.996 | 145.869 | 245.889 |
| Total debt | 0 | 884 | 10.036 | 32.824 | 118.999 | 120.484 | 222.058 | 287.295 | 548.575 | 736.027 | 907.311 | 1.025.426 | 258.029 | 152.463 | 252.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MH | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RQ9 Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Kallesøe Witte | Chief Executive Officer | 0 companies |
| Mikael Hougaard Kristoffersen | Founder | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Erik Rehnquist | Board of Directors | 0 companies |
| Axel Ulrik Henriques | Board of Directors | 0 companies |
| Michael Lyngby Hvid | Board of Directors | 0 companies |
| Kåre Bo Stolt | Chairman | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Birgitte Brinch Madsen | Chairman | 0 companies |
| Søren Nørgaard Rehnquist | Board of Directors | 0 companies |
| Christina Rehnquist | Chairman | 0 companies |
| Per Soon Larsen | Board of Directors | 0 companies |
| Lone Molgjer Rehnquist | Chairman | 0 companies |