| Revenue | — | — |
| EBITDA | DKK -4K | -160% |
| Net profit | DKK -25K | +18% |
| Total assets | DKK 177K | -10% |
| Equity | DKK 142K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | 240 | 250 | 583 | 431 | 374 | 708 | 745 | 606 | 492 | 61 | -10 | — | — |
| Staff expenses | -0 | -0 | -203 | -431 | -367 | -312 | -586 | -510 | -157 | -303 | -100 | -0 | -0 | -0 |
| EBITDA | -65 | 113 | 48 | 152 | 64 | 62 | 122 | 235 | 266 | -9 | -193 | -10 | -2 | -4 |
| Depreciation & amort. | -70 | -70 | -70 | -70 | -0 | -20 | -0 | -57 | -92 | -92 | -49 | -10 | -20 | -20 |
| EBIT | -135 | 43 | -22 | 82 | 64 | 42 | 122 | 178 | 174 | -101 | -242 | -20 | -21 | -24 |
| Net financials | -21 | -6 | -4 | -3 | -41 | 0 | 0 | 0 | 0 | 0 | 123 | -0 | -10 | -1 |
| Profit before tax | -156 | 37 | -27 | 79 | 23 | 42 | 122 | 178 | 174 | -101 | -119 | -20 | -31 | -25 |
| Tax | -39 | 39 | -0 | -0 | 5 | 9 | 27 | 39 | 38 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -2 | -27 | 79 | 18 | 33 | 95 | 139 | 135 | -101 | -119 | -20 | -31 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 540 | 496 | 367 | 369 | 531 | 497 | 705 | 486 | 432 | 230 | 224 | 197 | 177 |
| Equity | -37 | -39 | -66 | 14 | 37 | 70 | 165 | 304 | 439 | 338 | 219 | 199 | 167 | 142 |
| Long-term debt | 237 | 183 | 128 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 395 | 433 | 294 | 333 | 461 | 332 | 401 | 47 | 94 | 11 | 26 | 29 | 35 |
| Total debt | 389 | 579 | 562 | 353 | 333 | 461 | 332 | 401 | 47 | 94 | 11 | 26 | 29 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2011 | — | — |
RY Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tatiana Berindei | Founder | 0 companies |
| Robert Youssef | Management | 0 companies |