| Revenue | DKK -7K | +40% |
| EBITDA | DKK -7K | -127% |
| Net profit | DKK 29K | -8% |
| Total assets | DKK 151K | +75% |
| Equity | DKK 32K | +1055% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -7 | -9 | — | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -0 |
| EBITDA | 0 | -10 | -612 | -25 | -12 | -12 | -8 | -9 | -7 | 6 | 0 | 26 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -612 | -25 | -12 | -12 | -8 | -9 | -7 | 6 | 0 | 26 | -7 |
| Net financials | -181 | 333 | -685 | -115 | 1 | 0 | 0 | 0 | -10 | -12 | -21 | 15 | 46 |
| Profit before tax | -181 | 324 | -696 | -125 | -13 | -12 | -8 | -9 | -17 | -7 | -21 | 41 | 39 |
| Tax | 1 | 35 | 15 | 3 | -3 | -0 | -0 | -0 | -10 | -1 | -0 | 9 | 9 |
| Net profit | -182 | 289 | -711 | -128 | -10 | -12 | -8 | -9 | -7 | -5 | -21 | 32 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 924 | 209 | 57 | 67 | 51 | 52 | 52 | 276 | 549 | 386 | 87 | 151 |
| Equity | 593 | 882 | 171 | 43 | 33 | 21 | 12 | 4 | -3 | -8 | -29 | 3 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 42 | 38 | 15 | 33 | 30 | 39 | 48 | 279 | 557 | 414 | 84 | 120 |
| Total debt | 24 | 42 | 38 | 15 | 33 | 30 | 39 | 48 | 279 | 557 | 414 | 84 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Schroll | Founder | 0 companies |
| Martin Haupt-Jørgensen | Chairman | 0 companies |