| Revenue | DKK 200K | +0% |
| EBITDA | DKK 182K | +0% |
| Net profit | DKK 98,5M | -8% |
| Total assets | DKK 3,3B | +7% |
| Equity | DKK 3,2B | +8% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -19 | -23 | — | -16 | 247 | 191 | 200 | 200 | 200 | 200 | 200 | 200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -19 | -23 | -146 | -16 | 247 | 191 | 185 | 185 | 178 | 184 | 182 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -19 | -23 | -146 | -16 | 247 | 191 | 185 | 185 | 178 | 184 | 182 | 182 |
| Net financials | 0 | 0 | 33.511 | 31.239 | 47.448 | 52.443 | 60.062 | 53.025 | -155 | -64.501 | -8.904 | 117.684 | 112.062 | 104.134 |
| Profit before tax | — | — | 33.492 | 31.216 | 47.302 | 52.427 | 60.309 | 53.216 | 30 | -64.316 | -8.726 | 117.868 | 112.244 | 104.316 |
| Tax | -0 | -0 | 405 | 620 | 268 | -26 | -4 | 106 | 49 | -53 | 45 | 605 | 4.658 | 5.854 |
| Net profit | — | — | 33.087 | 30.596 | 47.034 | 52.453 | 60.313 | 53.110 | -19 | -64.263 | -8.771 | 117.263 | 107.586 | 98.462 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 701.998 | 744.664 | 788.040 | 843.417 | 900.660 | 1.916.495 | 2.506.265 | 2.336.209 | 2.534.185 | 2.948.048 | 3.038.426 | 3.263.746 |
| Equity | — | — | 682.731 | 715.231 | 771.051 | 823.404 | 883.616 | 1.891.493 | 2.488.969 | 2.333.731 | 2.527.790 | 2.909.227 | 2.996.363 | 3.234.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 19.267 | 29.433 | 16.989 | 20.013 | 17.044 | 25.002 | 17.296 | 2.478 | 6.395 | 38.821 | 42.063 | 28.891 |
| Total debt | 0 | 0 | 19.267 | 29.433 | 16.989 | 20.013 | 17.044 | 25.002 | 17.296 | 2.478 | 6.395 | 38.821 | 42.063 | 28.891 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|