| Revenue | DKK -21K | +5% |
| EBITDA | DKK -483K | +23% |
| Net profit | DKK 12,7M | +163% |
| Total assets | DKK 189,3M | +7% |
| Equity | DKK 189,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | — | -20 | -29 | -11 | -28 | -12 | -12 | -31 | -22 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -10 | -20 | -29 | -11 | -28 | -12 | -12 | -31 | -22 | -625 | -483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -10 | -20 | -29 | -11 | -28 | -12 | -12 | -31 | -22 | -625 | -483 |
| Net financials | 2 | 3 | 1.050 | 7.153 | 23.915 | 3.046 | -438 | 26.791 | 3.258 | 2.315 | 19.696 | 26.934 | 6.933 | 14.110 |
| Profit before tax | -3 | -5 | 1.043 | 7.143 | 23.895 | 3.017 | -450 | 26.624 | 2.761 | 1.603 | 18.961 | 26.211 | 6.308 | 13.627 |
| Tax | -0 | -0 | -0 | 30 | 197 | 665 | -0 | 323 | 354 | 353 | 192 | 448 | 1.473 | 887 |
| Net profit | -3 | -5 | 1.043 | 7.113 | 23.698 | 2.352 | -450 | 26.302 | 2.406 | 1.250 | 18.769 | 25.764 | 4.835 | 12.740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.602 | 73.550 | 85.470 | 92.113 | 114.955 | 117.016 | 115.636 | 136.938 | 139.253 | 140.688 | 158.074 | 182.681 | 177.517 | 189.257 |
| Equity | 73.597 | 73.544 | 85.464 | 92.076 | 114.775 | 116.476 | 115.627 | 136.928 | 139.035 | 140.229 | 157.898 | 182.662 | 177.497 | 189.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 6 | 36 | 180 | 540 | 10 | 10 | 218 | 459 | 176 | 20 | 20 | 20 |
| Total debt | 5 | 6 | 6 | 36 | 180 | 540 | 10 | 10 | 218 | 459 | 176 | 20 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|