| Revenue | DKK -148K | -124% |
| EBITDA | DKK -148K | -124% |
| Net profit | DKK 376K | +18862% |
| Total assets | DKK 15,5M | -32% |
| Equity | DKK 12,5M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.750 | 5.375 | 6.792 | 769 | 3.465 | 430 | 264 | 330 | 406 | 250 | 460 | 231 | 512 | 474 | 623 | -148 |
| Staff expenses | -5.226 | -5.135 | -5.238 | -1.314 | -5.515 | -1.169 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 524 | 876 | 1.553 | -104 | -2.049 | 314 | 264 | 330 | 406 | 250 | 460 | 231 | 512 | 474 | 623 | -148 |
| Depreciation & amort. | -370 | -382 | -435 | -104 | -416 | -116 | -183 | -183 | -199 | -199 | -199 | -100 | -282 | -272 | -275 | -0 |
| EBIT | 154 | 495 | 1.118 | -207 | -2.466 | 197 | 80 | 147 | 206 | 51 | 261 | 132 | 231 | 202 | 348 | -148 |
| Net financials | -2.056 | -1.136 | -1.008 | -249 | -1.085 | 5.571 | -252 | -195 | -93 | -99 | -88 | -43 | -82 | -238 | -360 | 593 |
| Profit before tax | -1.902 | -642 | 110 | -457 | -3.551 | 5.769 | -172 | -48 | 114 | -48 | 172 | 88 | 149 | -35 | -12 | 445 |
| Tax | -468 | 318 | 43 | 220 | 877 | 526 | -38 | -11 | 25 | -11 | 38 | 19 | 33 | -8 | -10 | 69 |
| Net profit | -1.434 | -960 | 67 | -677 | -4.428 | 5.242 | -134 | -38 | 89 | -37 | 135 | 69 | 116 | -27 | -2 | 376 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.578 | 24.733 | 26.463 | 27.667 | 24.339 | 12.570 | 12.107 | 12.086 | 12.215 | 15.854 | 16.418 | 16.559 | 16.674 | 14.716 | 22.906 | 15.542 |
| Equity | -199 | -1.159 | -1.092 | -1.769 | -6.197 | -955 | 1.911 | 1.874 | 1.962 | 4.917 | 5.207 | 5.354 | 5.456 | 5.641 | 12.172 | 12.547 |
| Long-term debt | 7.901 | 8.481 | 13.961 | 13.929 | 13.734 | 11.000 | 10.143 | 10.143 | 10.143 | 10.143 | 10.143 | 10.143 | 10.143 | 4.859 | 4.754 | 0 |
| Short-term debt | 16.876 | 17.410 | 13.594 | 15.507 | 16.802 | 2.525 | 53 | 70 | 110 | 85 | 92 | 87 | 92 | 3.161 | 3.070 | 2.994 |
| Total debt | 24.777 | 25.891 | 27.555 | 29.436 | 30.536 | 13.525 | 10.196 | 10.212 | 10.253 | 10.228 | 10.235 | 10.229 | 10.234 | 8.019 | 7.824 | 2.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
CH Management | Management | 2023 | — | — |
JG Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvarts Holding ApS | Company | 100.0% | 100.0% | 2023 |
JG Invest & Consult ApS | Company | 100.0% | 100.0% | 2016 |
JG INVEST & CONSULT ApS | Company | 100.0% | 100.0% | 2016 |
JG Invest & Consult ApS | Company | 100.0% | 100.0% | 2018 |
CAMPO ApS | Company | 100.0% | 100.0% | 2013 |
Camping-Specialisten.dk Århus ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Svejstrup | Management | 0 companies |
| Claus Hove Sørensen | Management | 0 companies |
| Jørn Gregersen Grove | Founder | 0 companies |
| Camilla Busk Svejstrup | Board of Directors | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |