| Revenue | DKK 18K | -96% |
| EBITDA | DKK 15K | +117% |
| Net profit | DKK -54K | +74% |
| Total assets | DKK 41K | -62% |
| Equity | DKK -1M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 411 | -61 | 319 | 502 | 18 |
| Staff expenses | -321 | -125 | -424 | -495 | -3 |
| EBITDA | 90 | -185 | -105 | 7 | 15 |
| Depreciation & amort. | -84 | -143 | -165 | -212 | -36 |
| EBIT | 5 | -328 | -270 | -206 | -22 |
| Net financials | -20 | -19 | -23 | -5 | -33 |
| Profit before tax | -15 | -347 | -292 | -210 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -347 | -292 | -210 | -54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 605 | 471 | 293 | 106 | 41 |
| Equity | -130 | -477 | -769 | -979 | -1.034 |
| Long-term debt | 111 | 88 | 42 | 0 | 0 |
| Short-term debt | 624 | 860 | 1.020 | 1.086 | 1.074 |
| Total debt | 735 | 948 | 1.062 | 1.086 | 1.074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RC Management | Management | 2014 |
| Former (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
JM Management | Management | 2012 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gurskov Eskildsen | Chief Executive Officer | 0 companies |
| Jens Martin Damgaard | Management | 0 companies |
| Rene Christoffersen | Management | 0 companies |