| Revenue | DKK 1,8M | +609% |
| EBITDA | DKK 1,7M | +572% |
| Net profit | DKK 1,3M | +1097% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 1,6M | +304% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 135 | 164 | 217 | 262 | 282 | 289 | 247 | 1.752 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 135 | 164 | 217 | 262 | 282 | 289 | 247 | 1.661 |
| Depreciation & amort. | -45 | -46 | -47 | -47 | -57 | -57 | -57 | -57 | -0 |
| EBIT | 18 | 89 | 116 | 170 | 206 | 225 | 232 | 190 | 1.661 |
| Net financials | -159 | -110 | -78 | -60 | -85 | -65 | -58 | -53 | -61 |
| Profit before tax | -141 | -21 | 39 | 109 | 121 | 160 | 174 | 137 | 1.600 |
| Tax | -24 | -5 | 13 | 25 | 29 | 35 | 38 | 30 | 324 |
| Net profit | -122 | -16 | 25 | 84 | 91 | 125 | 136 | 107 | 1.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.417 | 2.434 | 2.401 | 2.343 | 3.400 | 3.348 | 3.293 | 3.203 | 3.436 |
| Equity | 35 | 19 | 44 | 128 | 219 | 344 | 480 | 387 | 1.563 |
| Long-term debt | 1.482 | 1.530 | 1.964 | 1.942 | 2.779 | 2.636 | 2.488 | 2.427 | 1.246 |
| Short-term debt | 900 | 885 | 394 | 264 | 363 | 295 | 245 | 300 | 627 |
| Total debt | 2.382 | 2.415 | 2.358 | 2.206 | 3.142 | 2.932 | 2.732 | 2.727 | 1.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2011 | — | — |
TJ Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TC HUS HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
FKR HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kristensen | Management | 0 companies |
| Tinne Jin Drejer Steffensen | Unofficial title | 0 companies |