| Revenue | DKK 152K | -14% |
| EBITDA | DKK 152K | -14% |
| Net profit | DKK 180K | -10% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK 796K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -12 | 61 | -7 | -9 | -9 | -6 | -6 | -8 | -40 | -130 | 176 | 152 |
| Staff expenses | -14 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -12 | 67 | -7 | -9 | -9 | -6 | -6 | -8 | -40 | -130 | 176 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -12 | 67 | -7 | -9 | -9 | -6 | -6 | -8 | -40 | -130 | 176 | 152 |
| Net financials | -1 | 0 | -0 | -3 | -0 | -1 | -0 | -0 | 0 | -1 | -3 | 24 | 29 |
| Profit before tax | -52 | -12 | 67 | -10 | -9 | -10 | -6 | -6 | -7 | -40 | -133 | 200 | 180 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -29 | -0 | -0 |
| Net profit | -52 | -12 | 67 | -10 | -9 | -10 | -6 | -6 | -7 | -28 | -104 | 200 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 5 | 89 | 55 | 9 | 0 | 0 | 0 | 0 | 843 | 2.135 | 2.315 | 2.255 |
| Equity | -959 | -971 | -904 | -914 | -924 | -934 | -939 | -945 | -952 | -981 | 416 | 616 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 977 | 993 | 970 | 933 | 934 | 939 | 945 | 952 | 1.824 | 1.719 | 1.699 | 1.458 |
| Total debt | 984 | 977 | 993 | 970 | 933 | 934 | 939 | 945 | 952 | 1.824 | 1.719 | 1.699 | 1.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2011 | — | — |
JR Founder | Founder | 2011 | — | — |
ND Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Chawes | Management | 0 companies |
| Jakob Rathmann | Founder | 0 companies |
| Nicolai Dvinge | Management | 0 companies |