| Revenue | — | — |
| EBITDA | DKK 68K | +1920% |
| Net profit | DKK 58K | -49% |
| Total assets | DKK 418K | +22% |
| Equity | DKK 120K | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -77 | 0 | — | — | -4 | -5 | -4 | -7 | -4 | -4 | -4 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -79 | -2 | -2 | 0 | -4 | -5 | -4 | -7 | -4 | -4 | -4 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -79 | -2 | -2 | 0 | -4 | -5 | -4 | -7 | -4 | -4 | -4 | 68 |
| Net financials | -1 | 1 | 46 | 250 | 208 | -181 | -4 | 41 | -15 | -6 | -199 | 116 | 64 |
| Profit before tax | 39 | -79 | 43 | 248 | 208 | -185 | -9 | 38 | -22 | -10 | -203 | 113 | 58 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 39 | -80 | 43 | 248 | 208 | -185 | -9 | 38 | -22 | -10 | -203 | 113 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 95 | 141 | 391 | 482 | 247 | 242 | 532 | 555 | 407 | 217 | 344 | 418 |
| Equity | 124 | 45 | 88 | 336 | 444 | 156 | 147 | 184 | 163 | 153 | -51 | 62 | 120 |
| Long-term debt | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 50 | 53 | 56 | 38 | 91 | 95 | 318 | 393 | 254 | 268 | 282 | 298 |
| Total debt | 50 | 50 | 53 | 56 | 38 | 91 | 95 | 347 | 393 | 254 | 268 | 282 | 298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|