| Revenue | DKK -48K | -47% |
| EBITDA | DKK -48K | +47% |
| Net profit | DKK -615K | -630% |
| Total assets | DKK 4,7M | -12% |
| Equity | DKK 4,7M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -95 | 540 | 1.931 | 43 | -87 | -215 | 1.225 | 1.015 | -47 | -63 | -91 | -48 |
| Staff expenses | -0 | -0 | -346 | -684 | -889 | -227 | -0 | -0 | -221 | -706 | -123 | -52 | -0 | -0 |
| EBITDA | -15 | -16 | -441 | -144 | 1.041 | -184 | -87 | -215 | 1.004 | 309 | -170 | -115 | -91 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -11 | -11 | -11 | -11 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -441 | -144 | 1.035 | -195 | -98 | -226 | 993 | 304 | -170 | -115 | -91 | -48 |
| Net financials | -56 | -1.180 | 515 | 927 | 586 | -273 | -38 | -27 | -125 | 211 | 7 | 191 | 223 | -567 |
| Profit before tax | -71 | -1.196 | 74 | 783 | 1.621 | -468 | -136 | -253 | 868 | 515 | -163 | 76 | 132 | -615 |
| Tax | -18 | 115 | 93 | 2 | 336 | 8 | -1 | -1 | 207 | 96 | 44 | 2 | 16 | -0 |
| Net profit | -53 | -1.310 | -18 | 781 | 1.285 | -476 | -135 | -252 | 660 | 419 | -207 | 73 | 116 | -615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.115 | 7.396 | 7.227 | 7.861 | 8.356 | 7.801 | 4.553 | 4.284 | 5.406 | 5.711 | 5.225 | 5.247 | 5.378 | 4.734 |
| Equity | 10.099 | 7.289 | 6.970 | 7.751 | 7.936 | 7.460 | 4.503 | 4.251 | 4.911 | 5.330 | 5.123 | 5.197 | 5.313 | 4.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 16 | 0 |
| Short-term debt | 16 | 108 | 257 | 109 | 418 | 339 | 50 | 34 | 495 | 266 | 102 | 51 | 49 | 36 |
| Total debt | 16 | 108 | 257 | 109 | 418 | 339 | 50 | 34 | 495 | 381 | 102 | 51 | 66 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|