| Revenue | — | — |
| EBITDA | DKK -19K | +31% |
| Net profit | DKK 160K | +288% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 1,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -15 | -23 | -12 | -14 | -14 | -7 | -28 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -15 | -23 | -12 | -14 | -14 | -7 | -28 | -19 |
| Net financials | 461 | 816 | 1.027 | -47 | 76 | 64 | 42 | 69 | -74 | 219 |
| Profit before tax | 456 | 811 | 1.013 | -69 | 64 | 50 | 27 | 62 | -103 | 200 |
| Tax | -0 | -1 | 4 | 5 | 15 | 11 | 6 | 11 | -18 | 39 |
| Net profit | 456 | 812 | 1.009 | -74 | 50 | 39 | 21 | 51 | -85 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 1.428 | 2.203 | 2.012 | 1.668 | 1.303 | 1.218 | 1.169 | 1.085 | 1.268 |
| Equity | 708 | 1.423 | 2.161 | 1.987 | 1.636 | 1.276 | 1.191 | 1.134 | 1.049 | 1.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 42 | 25 | 32 | 27 | 27 | 35 | 36 | 58 |
| Total debt | 8 | 5 | 42 | 25 | 32 | 27 | 27 | 35 | 36 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Erik Fauerskov | Unofficial title | 0 companies |