| Revenue | DKK -100K | -1% |
| EBITDA | DKK -229K | +0% |
| Net profit | DKK 2,1M | -1% |
| Total assets | DKK 8,3M | -18% |
| Equity | DKK 8,3M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -45 | -40 | -42 | -32 | -39 | -30 | -32 | -89 | -79 | -86 | -102 | -102 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -56 | -57 | -58 | -59 | -61 | -62 | -99 | -124 | -126 | -129 |
| EBITDA | -114 | -45 | -40 | -42 | -88 | -96 | -88 | -91 | -150 | -142 | -184 | -226 | -228 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -45 | -40 | -42 | -88 | -96 | -88 | -91 | -150 | -142 | -184 | -226 | -228 | -229 |
| Net financials | 1.899 | 955 | 3.537 | 1.051 | 1.093 | 2.037 | 1.328 | 2.363 | 1.448 | 4.159 | 720 | 3.351 | 2.562 | 2.309 |
| Profit before tax | 1.785 | 910 | 3.497 | 1.009 | 1.005 | 1.941 | 1.240 | 2.272 | 1.298 | 4.017 | 535 | 3.125 | 2.334 | 2.081 |
| Tax | 346 | 128 | 294 | 107 | 44 | 174 | -85 | 96 | -70 | 400 | -234 | 209 | 216 | -9 |
| Net profit | 1.439 | 782 | 3.204 | 902 | 960 | 1.766 | 1.325 | 2.176 | 1.368 | 3.617 | 769 | 2.915 | 2.118 | 2.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.249 | 11.070 | 13.299 | 12.951 | 12.914 | 13.063 | 13.206 | 14.152 | 14.290 | 17.211 | 16.799 | 18.435 | 10.189 | 8.319 |
| Equity | 11.426 | 10.708 | 12.837 | 12.889 | 12.899 | 12.965 | 13.190 | 14.136 | 14.275 | 16.906 | 16.782 | 18.396 | 9.708 | 8.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 362 | 462 | 62 | 15 | 15 | 15 | 16 | 15 | 305 | 18 | 39 | 481 | 30 |
| Total debt | 823 | 362 | 462 | 62 | 15 | 97 | 15 | 16 | 15 | 305 | 18 | 39 | 481 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|