| Revenue | DKK 28K | +357% |
| EBITDA | DKK 28K | +357% |
| Net profit | DKK 19K | +340% |
| Total assets | DKK 306K | +28% |
| Equity | DKK 171K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 100 | 158 | 172 | 5 | 57 | 82 | 15 | -42 | 2 | 107 | 5 | 6 | 28 |
| Staff expenses | -40 | -0 | -30 | -30 | -36 | -39 | -45 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 12 | 84 | 23 | -56 | 15 | 15 | 10 | -42 | 2 | 107 | 5 | 6 | 28 |
| Depreciation & amort. | -0 | -10 | -10 | -17 | -17 | -17 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 1 | 74 | 7 | -72 | -2 | 2 | 10 | -42 | 2 | 107 | 5 | 6 | 28 |
| Net financials | 0 | 0 | -1 | -0 | -5 | 0 | -2 | 0 | -0 | 0 | -0 | -1 | -0 | -1 |
| Profit before tax | 121 | 1 | 72 | 6 | -78 | -2 | 0 | 10 | -42 | 2 | 107 | 4 | 6 | 28 |
| Tax | 30 | 0 | 17 | 0 | -17 | -0 | 2 | -2 | -0 | -0 | 13 | 1 | 1 | 8 |
| Net profit | 91 | 1 | 55 | 6 | -61 | -2 | -1 | 12 | -42 | 2 | 94 | 3 | 4 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 116 | 166 | 188 | 130 | 97 | 120 | 126 | 61 | 51 | 175 | 232 | 239 | 306 |
| Equity | 171 | 81 | 136 | 142 | 81 | 80 | 78 | 91 | 48 | 50 | 144 | 147 | 151 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 35 | 13 | 28 | 48 | 17 | 40 | 35 | 13 | 1 | 31 | 85 | 87 | 136 |
| Total debt | 54 | 35 | 13 | 28 | 48 | 17 | 40 | 35 | 13 | 1 | 31 | 85 | 87 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Unofficial title | Unofficial title | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Anker Kyhn | Unofficial title | 0 companies |