| Revenue | DKK -136K | -112% |
| EBITDA | DKK -136K | -112% |
| Net profit | DKK -210K | -120% |
| Total assets | DKK 2,6M | -17% |
| Equity | DKK 2,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 27 | 235 | 28 | 156 | 446 | 487 | 1.119 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 169 | 341 | 335 | 185 | 27 | 235 | 28 | 156 | 446 | 487 | 1.119 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -44 | -49 | -83 | -83 | -83 | -49 | -38 |
| EBIT | -16 | 169 | 341 | 335 | 185 | -4 | 192 | -21 | 73 | 363 | 404 | 1.070 | -174 |
| Net financials | -22 | 157 | 332 | 323 | 176 | -18 | 175 | -70 | 23 | 253 | 261 | 946 | -343 |
| Profit before tax | -31 | 152 | 327 | 318 | 171 | -14 | 194 | -31 | 71 | 364 | 403 | 1.071 | -169 |
| Tax | -6 | -5 | -4 | -11 | 4 | -8 | 5 | 7 | 11 | 25 | 32 | 37 | 42 |
| Net profit | -25 | 157 | 331 | 329 | 167 | -6 | 189 | -37 | 60 | 339 | 371 | 1.034 | -210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 933 | 1.293 | 1.598 | 1.620 | 1.624 | 1.704 | 1.565 | 1.450 | 1.789 | 2.068 | 3.107 | 2.590 |
| Equity | 272 | 429 | 760 | 1.089 | 1.207 | 1.201 | 1.390 | 1.353 | 1.413 | 1.639 | 1.896 | 2.812 | 2.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 504 | 533 | 509 | 414 | 423 | 314 | 209 | 27 | 141 | 172 | 287 | 103 |
| Total debt | 434 | 504 | 533 | 509 | 414 | 423 | 314 | 209 | 27 | 141 | 172 | 287 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|