| Revenue | DKK -180K | -94% |
| EBITDA | DKK -180K | +94% |
| Net profit | DKK 6M | +148% |
| Total assets | DKK 75,3M | +7% |
| Equity | DKK 66,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | 0 | -3 | -5 | -5 | -150 | -8 | -22 | -1.556 | -338 | -2.811 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -6 | 0 | -3 | -5 | -5 | -150 | -8 | -22 | -1.556 | -338 | -2.811 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -6 | 0 | -3 | -5 | -5 | -150 | -8 | -22 | -1.556 | -338 | -2.811 | -180 |
| Net financials | 0 | -0 | -0 | -3 | -9 | -9 | 4.581 | 4 | -21 | 75.529 | -10.437 | 6.136 | 7.840 |
| Profit before tax | -22 | -7 | -0 | -6 | -14 | -14 | 4.431 | -4 | -43 | 73.973 | -10.774 | 3.325 | 7.660 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 137 | -2.344 | 917 | 1.685 |
| Net profit | -22 | -7 | -0 | -6 | -14 | -14 | 4.431 | -4 | -43 | 73.836 | -8.430 | 2.408 | 5.976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 62 | 62 | 95 | 432 | 432 | 2.597 | 992 | 1.206 | 73.557 | 64.579 | 70.457 | 75.304 |
| Equity | 55 | 49 | 49 | 43 | 28 | 14 | 2.566 | 262 | 219 | 72.959 | 64.472 | 66.880 | 66.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 855 | 54 | 55 | 55 | 0 |
| Short-term debt | 19 | 13 | 13 | 52 | 404 | 418 | 31 | 729 | 131 | 544 | 53 | 3.522 | 8.848 |
| Total debt | 19 | 13 | 13 | 52 | 404 | 418 | 31 | 729 | 987 | 598 | 108 | 3.577 | 8.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Peter Andersen | Audit | 0 companies |