| Revenue | DKK 651K | -12% |
| EBITDA | DKK 651K | -12% |
| Net profit | DKK 207K | -36% |
| Total assets | DKK 11,4M | +6% |
| Equity | DKK 2,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 478 | 337 | 509 | 489 | 509 | 470 | 497 | 500 | 751 | 748 | 737 | 651 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 436 | 337 | 509 | 489 | 509 | 470 | 497 | 500 | 751 | 748 | 737 | 651 |
| Depreciation & amort. | -188 | -188 | -191 | -202 | -202 | -105 | -105 | -105 | -105 | -105 | -77 | -85 | -88 |
| EBIT | -53 | 248 | 146 | 307 | 287 | 404 | 365 | 392 | 395 | 646 | 671 | 652 | 564 |
| Net financials | -113 | -339 | -313 | -195 | -189 | -1 | -5 | -9 | -13 | -26 | -13 | -239 | -299 |
| Profit before tax | -166 | -91 | -167 | 112 | 98 | 403 | 360 | 383 | 382 | 619 | 658 | 413 | 265 |
| Tax | -42 | -24 | -48 | 25 | 22 | 89 | 79 | 84 | 84 | 137 | 145 | 91 | 58 |
| Net profit | -124 | -67 | -119 | 87 | 76 | 314 | 281 | 299 | 298 | 482 | 513 | 322 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.214 | 8.017 | 8.750 | 8.635 | 8.066 | 8.483 | 8.876 | 9.274 | 9.664 | 10.316 | 7.973 | 10.783 | 11.414 |
| Equity | -40 | -108 | -227 | 110 | 186 | 500 | 781 | 1.080 | 1.377 | 1.860 | 2.373 | 2.695 | 2.902 |
| Long-term debt | 4.903 | 5.209 | 4.191 | 3.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.352 | 2.868 | 4.723 | 4.453 | 7.794 | 7.867 | 7.952 | 8.023 | 8.090 | 8.235 | 5.342 | 7.797 | 8.190 |
| Total debt | 8.255 | 8.125 | 8.914 | 8.448 | 7.794 | 7.867 | 7.952 | 8.023 | 8.090 | 8.235 | 5.342 | 7.797 | 8.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. O. BORCH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Borch | Chief Executive Officer | 0 companies |