Riskpilot← Back to searchSign inGet full accessBanijay Denmark ApS
APSActiveCVR 33494629Hauser Plads 20, 5.Activities of head offices · NACE 7010Est. 201128 employees
Revenue 2024
DKK 18,8M
-52% vs 2023
EBITDA margin
19.8%
+263% vs 2023
Equity ratio
63.3%
Financial strength
Net profit 2024
DKK -17,9M
+22% vs 2023
| Revenue | DKK 18,8M | -52% |
| EBITDA | DKK 3,7M | +263% |
| Net profit | DKK -17,9M | +22% |
| Total assets | DKK 928,8M | +0% |
| Equity | DKK 588,2M | -3% |
| Employees | 28 | — |
Legal name
Banijay Denmark ApS
CVR number
33494629
Legal form
Anpartsselskab
NACE code
7010 · Activities of head offices
Founded
31. januar 2011
Share capital
DKK 80.000
Employees
28 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to medlemmer af bestyrelsen i forening eller af et medlem af bestyrelsen i forening med en direktør.
Company purpose
Selskabets formål er at levere Shared Service ydelser indenfor, men ikke begrænset til, Finans, Jura, IT og administration samt at eje kapitalandele i selskaber, der er beskæftiget inden for handel, industri og produktion.
Address
Hauser Plads 20, 5.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -49 | — | 379 | -5.356 | -6.647 | -2.087 | -2.288 | -10.350 | -11.003 | 39.362 | 18.841 |
| Staff expenses | -17.786 | -21.540 | -17.302 | -6.323 | -6.236 | -3.819 | -23.656 | -26.722 | -18.061 | -9.846 | -41.661 | -15.104 |
| EBITDA | -17.876 | -21.589 | 17.023 | -5.944 | -11.593 | -10.466 | -25.743 | -29.010 | -28.411 | -20.849 | -2.299 | 3.737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -1.867 | -2.449 | -6.101 | -9.277 | -7.505 | -7.437 | -5.594 |
| EBIT | -17.876 | -21.589 | 17.023 | -5.944 | -11.606 | -12.333 | -28.192 | -35.111 | -37.688 | -28.354 | -9.736 | -1.857 |
| Net financials | 16.439 | 47.653 | 33.603 | 6.485 | 5.668 | 4.292 | 8.803 | 16.595 | 191.218 | 137.663 | -18.388 | -16.398 |
| Profit before tax | -1.436 | 26.064 | 50.626 | 540 | -5.937 | -8.042 | -19.389 | -18.516 | 153.530 | -43.369 | -28.124 | -18.255 |
| Tax | -22 | 179 | 148 | -1.317 | -2.603 | -2.869 | -6.530 | -7.904 | -8.596 | -10.331 | -5.242 | -313 |
| Net profit | -1.414 | 25.885 | 50.478 | 1.857 | -3.335 | -5.173 | -12.859 | -10.612 | 162.126 | -33.038 | -22.882 | -17.942 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223.909 | 270.138 | 258.693 | 265.761 | 258.909 | 280.936 | 300.972 | 320.814 | 918.187 | 1.251.063 | 932.013 | 928.762 |
| Equity | 179.703 | 204.149 | 171.678 | 173.535 | 247.305 | 242.132 | 222.437 | 211.825 | 653.259 | 620.221 | 606.098 | 588.156 |
| Long-term debt | 44.096 | 65.636 | 17.787 | 0 | 0 | 0 | 33.001 | 52.783 | 32.291 | 39.794 | 15.398 | 0 |
| Short-term debt | 110 | 353 | 69.228 | 92.226 | 11.604 | 38.804 | 45.534 | 56.206 | 232.637 | 591.048 | 310.517 | 340.606 |
| Total debt | 44.206 | 65.989 | 87.015 | 92.226 | 11.604 | 38.804 | 78.535 | 108.989 | 264.928 | 630.842 | 325.915 | 340.606 |
EBITDA margin
19.8%
This company
15.8%
Market median
+25% vs market
20122024
Equity ratio
63.3%
This company
38.2%
Market median
+66% vs market
20122024
Return on equity
-3.1%
This company
18.4%
Market median
-117% vs market
20122024
Net profit margin
-95.2%
This company
8.1%
Market median
-1275% vs market
20122024
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
20122024
Debt / equity
0.58×
This company
0.62×
Market median
+6% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banijay Nordic ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Banijay Nordic ApS
Banijay Denmark ApS Board members of Banijay Denmark ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Pascale Amiel | Management | 0 companies |
| Sophie Michéle Leclerc ép. Kurinckx | Chief Executive Officer | 0 companies |
| Karoline Briand Spodsberg | Chief Executive Officer | 0 companies |
| Frédérique Marie Madeleine Sauvage | Board of Directors | 0 companies |
| Andreas Christensen Hald | Board of Directors | 0 companies |
| Nicolas Charzarain | Board of Directors | 0 companies |
| Guillaume de Vergès | Board of Directors | 0 companies |
| Jacob Houlind | Chairman | 0 companies |
| Marco Bassetti | Chairman | 0 companies |
| François de Brugada | Chairman | 0 companies |
| Peter Skousen Hansen | Board of Directors | 0 companies |