| Revenue | DKK 3,3M | +52% |
| EBITDA | DKK -1M | -141% |
| Net profit | DKK -1,7M | -180% |
| Total assets | DKK 4,5M | -55% |
| Equity | DKK -4M | -523% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.938 | 2.149 | 3.261 |
| Staff expenses | -2.386 | -2.583 | -4.308 |
| EBITDA | 551 | -434 | -1.047 |
| Depreciation & amort. | -325 | -330 | -690 |
| EBIT | 226 | -764 | -1.737 |
| Net financials | -167 | -43 | -21 |
| Profit before tax | 59 | -807 | -1.758 |
| Tax | 16 | -201 | -62 |
| Net profit | 43 | -606 | -1.696 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.034 | 10.168 | 4.534 |
| Equity | -37 | -643 | -4.010 |
| Long-term debt | 6.293 | 6.293 | 0 |
| Short-term debt | 2.779 | 4.519 | 8.545 |
| Total debt | 9.071 | 10.811 | 8.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2011 | — | — |
SJ Unofficial title | Unofficial title | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acem A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Poder | Management | 0 companies |
| Søren Jørgensen | Unofficial title | 0 companies |
| Henry Stig Petersen | Board of Directors | 0 companies |
| Ulla Løfberg | Chairman | 0 companies |
| Lars Magnus Rylander | Board of Directors | 0 companies |
| Pehr Olof Oscarsson | Chairman | 0 companies |
| Ebbe Finn Christensen | Board of Directors | 0 companies |
| Lars Sendal From | Chairman | 0 companies |
| Jan Nørgaard Jensen | Board of Directors | 0 companies |
| Bjørn Mathiesen | Board of Directors | 0 companies |
| Heini Haubro | Board of Directors | 0 companies |
| Christer Patrick Philip Blohm | Chairman | 0 companies |