| Revenue | DKK 924K | -11% |
| EBITDA | DKK -145K | -106% |
| Net profit | DKK -145K | -106% |
| Total assets | DKK 157K | -28% |
| Equity | DKK -441K | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 252 | 618 | 865 | 785 | 1.033 | 1.505 | 1.044 | 602 | 587 | 727 | 996 | 1.041 | 924 |
| Staff expenses | -232 | -154 | -362 | -355 | -410 | -382 | -661 | -482 | -414 | -238 | -538 | -511 | -543 | -626 |
| EBITDA | 97 | -75 | -60 | 120 | 7 | 214 | -13 | -42 | -228 | 58 | -334 | 110 | -71 | -145 |
| Depreciation & amort. | -0 | -0 | -6 | -5 | -3 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -75 | -66 | 115 | 4 | 204 | -13 | -42 | -228 | 58 | -334 | 110 | -71 | -145 |
| Net financials | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -1 | 5 | 1 | 0 | 0 |
| Profit before tax | 96 | -75 | -66 | 115 | 4 | 204 | -13 | -43 | -228 | 57 | -330 | 111 | -71 | -145 |
| Tax | -0 | -0 | -0 | -0 | -0 | 41 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | -75 | -66 | 115 | 4 | 163 | -14 | -43 | -228 | 57 | -330 | 111 | -71 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 59 | 66 | 235 | 199 | 422 | 419 | 272 | 85 | 359 | 133 | 234 | 217 | 157 |
| Equity | 80 | 5 | -61 | 54 | 59 | 222 | 208 | 165 | -63 | -6 | -336 | -225 | -295 | -441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 54 | 127 | 181 | 140 | 200 | 211 | 107 | 148 | 365 | 468 | 459 | 513 | 598 |
| Total debt | 143 | 54 | 127 | 181 | 140 | 200 | 211 | 107 | 148 | 365 | 468 | 459 | 513 | 598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|