| Revenue | DKK 609K | +72% |
| EBITDA | DKK 609K | +72% |
| Net profit | DKK 165K | -70% |
| Total assets | DKK 9,9M | +1% |
| Equity | DKK 2,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 55 | 19 | 63 | 62 | 134 | 30 | 57 | 15 | 95 | 381 | 355 | 609 |
| Staff expenses | -1.097 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -508 | 51 | 19 | 63 | 62 | 134 | 30 | 57 | 15 | 95 | 381 | 355 | 609 |
| Depreciation & amort. | -83 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -32 | -36 | -64 | -53 |
| EBIT | -591 | 39 | 19 | 63 | 62 | 134 | 30 | 57 | 10 | 63 | 345 | 291 | 556 |
| Net financials | -23 | -12 | -3 | -0 | 0 | 11 | 60 | 1.130 | -4 | -50 | 528 | 266 | -329 |
| Profit before tax | -614 | 28 | 16 | 63 | 62 | 145 | 90 | 1.187 | 6 | 12 | 874 | 557 | 226 |
| Tax | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 162 | 12 | 62 |
| Net profit | -599 | 28 | 16 | 63 | 62 | 145 | 90 | 1.187 | 6 | 12 | 712 | 544 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 141 | 59 | 64 | 56 | 170 | 229 | 1.411 | 2.366 | 5.542 | 8.760 | 9.871 | 9.923 |
| Equity | -179 | -151 | -135 | -73 | -10 | 134 | 224 | 1.411 | 1.417 | 1.429 | 2.141 | 2.685 | 2.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 292 | 194 | 137 | 66 | 36 | 4 | 0 | 115 | 407 | 1.761 | 1.092 | 1.108 |
| Total debt | 554 | 292 | 194 | 137 | 66 | 36 | 4 | 0 | 949 | 4.113 | 6.619 | 7.186 | 7.073 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|