| Revenue | — | — |
| EBITDA | DKK -4,4M | +20% |
| Net profit | DKK -4,3M | +13% |
| Total assets | DKK 15,2M | -20% |
| Equity | DKK 14,5M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -9 | -8 | -10 | -65 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -9 | -8 | -10 | -65 | -24 | -1.333 | -977 | 1.188 | 1.483 | -13.780 | -5.479 | -4.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -9 | -8 | -10 | -65 | -24 | -1.333 | -977 | 1.188 | 1.483 | -13.780 | -5.479 | -4.371 |
| Net financials | 2.634 | 2.415 | 2.175 | 4.189 | 1.722 | 2.571 | 7.265 | -867 | -2.909 | 1.439 | 5.297 | -14.495 | -4.646 | -4.141 |
| Profit before tax | 2.626 | 2.404 | 2.166 | 4.180 | 1.713 | 2.506 | 7.241 | -1.388 | -2.967 | 1.367 | 5.246 | -14.589 | -4.733 | -4.240 |
| Tax | 2 | -0 | -0 | -0 | -4 | -10 | 12 | -0 | -0 | -0 | 266 | -93 | 154 | 26 |
| Net profit | 2.624 | 2.404 | 2.166 | 4.180 | 1.717 | 2.517 | 7.229 | -1.388 | -2.967 | 1.367 | 4.980 | -14.496 | -4.887 | -4.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.491 | 15.882 | 17.346 | 21.376 | 22.293 | 24.709 | 52.328 | 29.703 | 25.887 | 27.938 | 34.650 | 24.595 | 18.964 | 15.245 |
| Equity | 13.466 | 15.871 | 17.336 | 21.367 | 22.284 | 24.699 | 31.528 | 29.140 | 25.873 | 27.925 | 33.783 | 23.900 | 18.890 | 14.502 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 852 | 0 | 0 | 0 |
| Short-term debt | 23 | 11 | 10 | 10 | 10 | 10 | 20.800 | 562 | 14 | 13 | 14 | 696 | 74 | 743 |
| Total debt | 25 | 11 | 10 | 10 | 10 | 10 | 20.800 | 562 | 14 | 13 | 866 | 696 | 74 | 743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|