| Revenue | DKK -23K | -264% |
| EBITDA | DKK -23K | -264% |
| Net profit | DKK -503K | +5% |
| Total assets | DKK 6M | +3% |
| Equity | DKK -11,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -39 | -16 | -24 | -382 | -447 | 14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -16 | -24 | 8.441 | -447 | 14 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -16 | -24 | 8.441 | -447 | 14 | -23 |
| Net financials | -717 | -501 | -629 | -18.244 | -620 | -645 | -670 |
| Profit before tax | -756 | -517 | -653 | -9.803 | -1.067 | -631 | -693 |
| Tax | -189 | -110 | -180 | -47 | -42 | -102 | -190 |
| Net profit | -567 | -407 | -473 | -9.756 | -1.025 | -529 | -503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.593 | 17.427 | 17.574 | 8.571 | 5.729 | 5.856 | 6.027 |
| Equity | 1.260 | 853 | 380 | -9.375 | -10.400 | -10.929 | -11.432 |
| Long-term debt | 15.517 | 15.152 | 14.926 | 15.500 | 16.121 | 16.766 | 17.436 |
| Short-term debt | 816 | 1.422 | 2.268 | 2.446 | 8 | 19 | 23 |
| Total debt | 16.333 | 16.574 | 17.194 | 17.946 | 16.129 | 16.785 | 17.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2015 | — | — |
MB Management | Management | 2018 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TF Management | Management | 2015 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAM Holding ApS | Company | 10.0% | 10.0% | 2012 |
BERLINGSKE MEDIA A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Knudsen | Management | 0 companies |
| Michael Bjerregaard | Management | 0 companies |
| Trine Nielsen | Chief Executive Officer | 0 companies |
| Tim Fogh Barfod | Management | 0 companies |
| Stine Monrad Wæsel | Chief Executive Officer | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Benjamin Roel Leitner | Board of Directors | 0 companies |
| Anders Bjørn Krab-Johansen | Chairman | 0 companies |
| Mads Hyltoft Rønnov-Jessen | Board of Directors | 0 companies |
| Mette Maix | Chairman | 0 companies |
| Dennis Kilian | Chairman | 0 companies |
| Lisbet Røge Jensen | Board of Directors | 0 companies |
| Kenneth Bejerholm Madsen | Board of Directors | 0 companies |
| John Ole Kristensen | Chairman | 0 companies |
| Rikke Harriet Esbjerg | Board of Directors | 0 companies |