| Revenue | DKK -6K | -87% |
| EBITDA | DKK -6K | +87% |
| Net profit | DKK 3,4M | -37% |
| Total assets | DKK 26,6M | +15% |
| Equity | DKK 23M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 41.248 | -76 | -44 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31.693 | -0 | -0 | -0 |
| EBITDA | 1.784 | 1.114 | -382 | 300 | 1.834 | 673 | 483 | 63 | 328 | -4.115 | 9.555 | -76 | -44 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.865 | -0 | -0 | -0 |
| EBIT | 1.784 | 1.114 | -382 | 300 | 1.834 | 673 | 483 | 63 | 328 | -4.115 | 6.690 | -76 | -44 | -6 |
| Net financials | 1.798 | 1.152 | -296 | 403 | 1.929 | 764 | 588 | 172 | 439 | -4.149 | -219 | -1.256 | 5.433 | 3.420 |
| Profit before tax | 1.787 | 1.144 | -304 | 398 | 1.923 | 756 | 579 | 158 | 426 | -4.208 | 6.471 | -1.332 | 5.390 | 3.415 |
| Tax | -2 | 6 | 17 | 23 | 18 | 17 | 19 | 18 | 19 | -0 | 4.556 | -1 | -0 | -0 |
| Net profit | 1.789 | 1.139 | -321 | 375 | 1.905 | 739 | 559 | 140 | 407 | -4.208 | 1.916 | -1.331 | 5.390 | 3.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.756 | 10.563 | 10.166 | 10.495 | 12.257 | 13.105 | 13.569 | 13.628 | 14.051 | 12.729 | 52.379 | 19.564 | 23.157 | 26.580 |
| Equity | 9.187 | 10.229 | 9.811 | 10.186 | 11.991 | 12.629 | 13.085 | 13.119 | 13.418 | 9.099 | 20.168 | 14.245 | 19.635 | 23.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.025 | 0 | 0 | 0 |
| Short-term debt | 569 | 334 | 355 | 309 | 266 | 476 | 484 | 509 | 633 | 3.630 | 28.186 | 5.319 | 3.522 | 3.531 |
| Total debt | 569 | 334 | 355 | 309 | 266 | 476 | 484 | 509 | 633 | 3.630 | 32.211 | 5.319 | 3.522 | 3.531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|