| Revenue | — | — |
| EBITDA | DKK 5,3M | +103% |
| Net profit | DKK 5,4M | +100% |
| Total assets | DKK 22,8M | +40% |
| Equity | DKK 20,7M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.784 | 1.113 | -381 | 300 | 1.834 | 676 | 649 | 73 | 338 | 943 | 1.165 | 2.630 | 5.334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.784 | 1.113 | -381 | 300 | 1.834 | 676 | 649 | 73 | 338 | 943 | 1.165 | 2.630 | 5.334 |
| Net financials | 1.763 | 1.179 | -287 | 416 | 1.948 | 785 | 762 | 201 | 448 | 1.050 | 1.044 | 2.708 | 5.385 |
| Profit before tax | 1.815 | 1.170 | -294 | 411 | 1.942 | 780 | 758 | 195 | 441 | 1.049 | 1.035 | 2.695 | 5.363 |
| Tax | 5 | 12 | 19 | 26 | 22 | 22 | 23 | 26 | 21 | 23 | -30 | 12 | 2 |
| Net profit | 1.810 | 1.158 | -314 | 386 | 1.919 | 758 | 735 | 169 | 420 | 1.026 | 1.065 | 2.684 | 5.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.828 | 11.907 | 11.512 | 11.817 | 13.610 | 14.275 | 14.912 | 15.002 | 15.417 | 16.357 | 13.064 | 16.350 | 22.835 |
| Equity | 10.711 | 11.772 | 11.362 | 11.748 | 13.567 | 14.224 | 14.855 | 14.919 | 15.231 | 16.146 | 12.907 | 15.477 | 20.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Short-term debt | 117 | 135 | 151 | 69 | 43 | 51 | 57 | 83 | 186 | 192 | 156 | 873 | 2.119 |
| Total debt | 117 | 135 | 151 | 69 | 43 | 51 | 57 | 83 | 186 | 211 | 156 | 873 | 2.119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|