| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK -165K | -87% |
| Total assets | DKK 0 | — |
| Equity | DKK -48K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 6 | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -9 | -10 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 6 | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -9 | -10 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 6 | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -9 | -10 | -9 | -9 | -10 |
| Net financials | -126 | 40 | -97 | -159 | -150 | -176 | -106 | -244 | -262 | -136 | -16 | -5 | -79 | -156 |
| Profit before tax | -133 | 45 | -102 | -164 | -156 | -182 | -113 | -250 | -268 | -145 | -25 | -14 | -88 | -165 |
| Tax | -0 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -133 | 43 | -105 | -164 | -156 | -182 | -113 | -250 | -268 | -145 | -25 | -14 | -88 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | -39 | 44 | 44 | 38 | 32 | 26 | 20 | 14 | 5 | 0 | 0 | 0 | 0 |
| Equity | -1 | 44 | 34 | 30 | 24 | 18 | 11 | 5 | -1 | -10 | -20 | -29 | -39 | -48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | -5 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 20 | 29 | 39 | 48 |
| Total debt | 4 | -5 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 20 | 29 | 39 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|