| Revenue | DKK -8K | -55% |
| EBITDA | DKK -8K | +55% |
| Net profit | DKK -16K | +36% |
| Total assets | DKK 520K | +0% |
| Equity | DKK 23K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -5 | -9 | -9 | -9 | -9 | -9 | -13 | -13 | -17 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | -5 | -9 | -9 | -9 | -9 | -9 | -13 | -13 | -17 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | -5 | -9 | -9 | -9 | -9 | -9 | -13 | -13 | -17 | -7 |
| Net financials | 18 | 63 | -25 | -22 | 6 | -23 | 5 | -10 | 26 | 29 | 14 | -8 | -9 |
| Profit before tax | 18 | 63 | -25 | -28 | -4 | -32 | -4 | -19 | 17 | 16 | 1 | -25 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 63 | -25 | -28 | -4 | -32 | -4 | -19 | 17 | 16 | 1 | -25 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 725 | 720 | 520 | 520 | 520 |
| Equity | 76 | 80 | 118 | 90 | 86 | 54 | 50 | 31 | 47 | 63 | 64 | 39 | 23 |
| Long-term debt | 625 | 625 | 587 | 610 | 614 | 646 | 650 | 653 | 637 | 616 | 415 | 439 | 442 |
| Short-term debt | 15 | 15 | 15 | 20 | 19 | 19 | 19 | 36 | 41 | 41 | 41 | 41 | 54 |
| Total debt | 639 | 640 | 602 | 629 | 633 | 665 | 670 | 689 | 677 | 656 | 455 | 480 | 496 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|