| Revenue | DKK -122K | +70% |
| EBITDA | DKK -122K | -70% |
| Net profit | DKK -156K | -97% |
| Total assets | DKK 474K | -24% |
| Equity | DKK -1,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | 43 | -91 | -105 | -138 | -176 | -106 | -244 | -262 | -136 | -16 | -5 | -72 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | 47 | -91 | -105 | -138 | -176 | -106 | -244 | -262 | -136 | -16 | -5 | -72 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -32 |
| EBIT | -168 | 47 | -91 | -105 | -138 | -176 | -106 | -244 | -262 | -136 | -16 | -5 | -79 | -154 |
| Net financials | 0 | -2 | -6 | -8 | -11 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | -84 | 45 | -97 | -112 | -150 | -176 | -106 | -244 | -262 | -136 | -16 | -5 | -79 | -156 |
| Tax | 42 | 5 | -0 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -126 | 40 | -97 | -159 | -150 | -176 | -106 | -244 | -262 | -136 | -16 | -5 | -79 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 55 | 56 | 25 | 164 | 55 | 18 | 160 | 142 | 17 | 27 | 46 | 626 | 474 |
| Equity | -46 | 86 | -183 | -342 | -492 | -668 | -774 | -1.018 | -1.280 | -1.416 | -1.432 | -1.437 | -1.516 | -1.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | -141 | 239 | 367 | 655 | 723 | 792 | 1.178 | 1.422 | 1.433 | 1.459 | 1.483 | 2.142 | 2.145 |
| Total debt | 104 | -141 | 239 | 367 | 655 | 723 | 792 | 1.178 | 1.422 | 1.433 | 1.459 | 1.483 | 2.142 | 2.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2011 | — | — |
KL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIP HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppeh Clarck Lykkell | Management | 0 companies |
| Kristine Lane Lykkell | Management | 0 companies |