| Revenue | DKK 2M | -14% |
| EBITDA | DKK -143K | -150% |
| Net profit | DKK -238K | -454% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK -353K | -206% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -469 | 136 | 231 | 232 | 733 | 870 | 1.140 | 1.057 | 1.520 | 2.090 | 2.075 | 1.759 | 2.327 | 2.001 |
| Staff expenses | -806 | -219 | -0 | -0 | -7 | -890 | -1.009 | -1.101 | -1.527 | -1.722 | -1.645 | -1.633 | -2.042 | -2.144 |
| EBITDA | 838 | -83 | 231 | 232 | 726 | -20 | 131 | -44 | -7 | 368 | 430 | 126 | 285 | -143 |
| Depreciation & amort. | -251 | -402 | -91 | -71 | -0 | -1 | -8 | -8 | -14 | -25 | -42 | -80 | -138 | -122 |
| EBIT | 587 | -486 | 141 | 161 | 726 | -21 | 123 | -52 | -21 | 342 | 388 | 46 | 147 | -265 |
| Net financials | -80 | -63 | -59 | -50 | -40 | -22 | -6 | -57 | -48 | -50 | -35 | -43 | -41 | -39 |
| Profit before tax | 627 | -549 | 82 | 112 | 685 | -43 | 117 | -108 | -69 | 292 | 353 | 3 | 106 | -305 |
| Tax | 277 | -96 | 11 | 35 | 151 | 25 | -0 | -25 | -0 | 83 | 80 | -15 | 39 | -67 |
| Net profit | 350 | -453 | 72 | 76 | 534 | -68 | 117 | -83 | -69 | 209 | 273 | 18 | 67 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 0 | 505 | 353 | 775 | 697 | 566 | 603 | 591 | 630 | 990 | 950 | 1.247 | 1.287 |
| Equity | 799 | 0 | -1.180 | -1.104 | -570 | -638 | -529 | -612 | -682 | -473 | -200 | -182 | -115 | -353 |
| Long-term debt | -162 | 0 | 176 | 152 | 128 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.697 | 0 | 1.509 | 1.305 | 1.217 | 1.231 | 1.095 | 1.216 | 1.273 | 1.103 | 1.186 | 1.132 | 1.348 | 1.640 |
| Total debt | -1.859 | 0 | 1.685 | 1.457 | 1.345 | 1.335 | 1.095 | 1.216 | 1.273 | 1.103 | 1.186 | 1.132 | 1.348 | 1.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altano Denmark A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Jacobsen | Management | 0 companies |