| Revenue | DKK 449K | +13% |
| EBITDA | DKK 568K | +167% |
| Net profit | DKK 318K | +452% |
| Total assets | DKK 14,9M | -9% |
| Equity | DKK 1,1M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 8 | 143 | -24 | 74 | 498 | 257 | 390 | 54 | 502 | 446 | 398 | 449 |
| Staff expenses | -372 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 | -185 | -185 | -185 |
| EBITDA | 39 | 22 | 143 | 34 | 74 | 498 | 257 | 364 | 319 | 689 | 201 | 213 | 568 |
| Depreciation & amort. | 28 | -0 | -0 | -0 | -13 | -40 | -40 | -40 | 133 | -41 | -43 | -0 | -28 |
| EBIT | 11 | 22 | 143 | 34 | 61 | 458 | 217 | 324 | 186 | 648 | 158 | 213 | 541 |
| Net financials | -0 | 0 | 0 | -100 | -144 | -163 | -167 | -239 | -178 | -154 | -155 | -139 | -134 |
| Profit before tax | 11 | 22 | 143 | -67 | -46 | 295 | 50 | 85 | 9 | 494 | 3 | 75 | 407 |
| Tax | 3 | 5 | 35 | 29 | 18 | 65 | 11 | 19 | 3 | 109 | 5 | 17 | 89 |
| Net profit | 8 | 17 | 108 | -96 | -65 | 230 | 39 | 66 | 6 | 385 | -2 | 58 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 363 | 244 | 6.706 | 8.225 | 8.064 | 9.699 | 13.439 | 13.759 | 14.584 | 15.254 | 16.480 | 14.950 |
| Equity | 73 | 90 | 197 | 102 | 37 | 267 | 306 | 372 | 378 | 763 | 761 | 819 | 1.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 270 | 47 | 6.604 | 8.156 | 7.737 | 9.306 | 12.958 | 13.267 | 13.598 | 14.237 | 15.375 | 13.424 |
| Total debt | 201 | 270 | 47 | 6.604 | 8.156 | 7.737 | 9.306 | 12.958 | 13.267 | 13.598 | 14.237 | 15.375 | 13.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOW HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Løw Rasmussen | Chief Executive Officer | 0 companies |